Sign in

You're signed outSign in or to get full access.

FN

FIRST NATIONAL CORP /VA/ (FXNC)·Q2 2025 Earnings Summary

Executive Summary

  • Record quarter: GAAP net income $5.05M and diluted EPS $0.56; adjusted diluted EPS $0.57, with net revenue $22.44M and net interest income $18.55M, driven by net interest margin expansion to 3.95% and improved efficiency ratio to 65.11% .
  • Touchstone acquisition synergies and disciplined deposit pricing supported earnings; QoQ noninterest expense fell $3.14M (merger costs down $1.85M; salaries/benefits down $0.66M) and noninterest income rose $0.28M .
  • Balance sheet steady QoQ (assets $2.04B), deposits modestly down $21.8M while liquidity sources totaled $633.7M; YoY loans +46.1% and deposits +42.5% from the Touchstone transaction .
  • Asset quality mixed: NPAs increased to $6.8M (0.33% of assets) QoQ, but net charge-offs fell to $0.45M and ACL coverage to loans rose to 1.05%; provision for credit losses was $0.91M .
  • No earnings call transcript was available; no formal quantitative guidance was provided, but dividend was maintained at $0.155 per share .

What Went Well and What Went Wrong

What Went Well

  • Net interest margin FTE rose to 3.95% (from 3.77% in Q1 and 3.40% in Q2’24) aided by $0.91M of purchase accounting accretion (≈18 bps to NIM); earning asset yields increased 17 bps QoQ to 5.35% .
  • Efficiency ratio improved to 65.11% from 75.44% in Q1 and 70.64% in Q2’24; adjusted operating noninterest expense decreased $1.29M QoQ to $14.67M as merger expenses and duplicative systems costs subsided .
  • Management tone positive on integration and discipline: “We are extremely pleased with our performance... Earnings improved... due to net interest margin expansion and our improved efficiency as a combined company... this discipline delivered on improved earnings, strong liquidity and capital growth.” — Scott Harvard, CEO .

What Went Wrong

  • Deposits declined $21.8M QoQ (to $1.803B) due primarily to lower interest-bearing demand balances; net loans decreased $7.6M QoQ on higher-than-average payoffs, offsetting positive production .
  • NPAs increased $1.9M QoQ to $6.8M (0.33% of assets), and ACL to NPAs fell to 223.45% (from 302.94% in Q1), reflecting higher individually analyzed loans and related specific reserves .
  • Provision for credit losses rose to $0.91M (from $0.83M in Q1) amid increased specific reserves tied to individually analyzed loans, though net charge-offs improved QoQ to $0.45M (from $2.40M) .

Financial Results

MetricQ4 2024Q1 2025Q2 2025
Net Interest Income ($USD Millions)$18.36 $17.45 $18.55
Noninterest Income ($USD Millions)$6.44 $3.61 $3.89
Net Revenue ($USD Millions)$24.80 $21.06 $22.44
Diluted EPS (GAAP) ($USD)$(0.10) $0.18 $0.56
Adjusted Diluted EPS ($USD)$0.66 $0.35 $0.57
Net Interest Margin FTE (%)3.83% 3.77% 3.95%
Efficiency Ratio (%)63.97% 75.44% 65.11%
Return on Avg Assets (%)(0.18%) 0.32% 1.00%
Return on Avg Equity (%)(2.35%) 3.85% 11.85%

KPIs

MetricQ4 2024Q1 2025Q2 2025
Total Assets ($USD Billions)$2.01 $2.03 $2.04
Net Loans ($USD Billions)$1.45 $1.44 $1.43
Total Deposits ($USD Billions)$1.80 $1.82 $1.80
NIB Deposits ($USD Billions)$0.52 $0.54 $0.54
NIB Deposits Share (%)29% 30% 30%
Liquidity Sources ($USD Millions)$—$800.2 $633.7
NPAs ($USD Millions)$7.11 $4.86 $6.80
NPAs / Total Assets (%)0.35% 0.24% 0.33%
Net Charge-offs ($USD Millions)$1.33 $2.40 $0.45
Provision for Credit Losses ($USD Millions)$4.75 $0.83 $0.91
ACL / Loans (%)1.12% 1.02% 1.05%

Consensus vs Actual (S&P Global)

MetricQ2 2025 ConsensusQ2 2025 Actual (S&P)Q2 2025 Company ReportedOutcome
Revenue ($USD Millions)$22.30*$21.46*$22.44 Mixed: Company reported > consensus; S&P actual < consensus*
Primary EPS ($USD)N/A*$0.57*$0.56 N/A vs EPS; company adjusted EPS $0.57

Values retrieved from S&P Global.*

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Dividend per share ($USD)Q2 2025$0.155 (Q1 2025) $0.155 Maintained

No formal quantitative guidance ranges (revenue, margins, opex, provision, tax rate) were provided in the Q2 2025 materials .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4 2024, Q1 2025)Current Period (Q2 2025)Trend
Touchstone acquisition integrationClosed 10/1; bargain purchase gain $2.9M; high merger costs in Q4; systems conversion completed Q1, duplicative costs elevated Synergies realized via NIM expansion and cost reductions; accretion aided NIM; single core platform post-Feb conversion Improving operational efficiency
Net interest margin/earning yieldsNIM up to 3.83% in Q4; 3.77% in Q1 amid amortization on early payoffs NIM 3.95%; earning yields +17 bps; $0.91M net accretion adds ≈18 bps Strengthening
Deposit pricing/mix disciplinePost-acquisition deposit mix improved; cost of funds down in late 2024 Focus on managing deposit pricing; interest-bearing demand down QoQ; NIB share 30% Stable to positive mix
Operating expensesQ4 elevated merger costs; Q1 still elevated with fraud losses and FDIC fees Noninterest expense down $3.14M; adjusted opex down $1.29M Declining opex base
Asset qualityQ4 provision $4.75M; NPAs 0.35%; Q1 net charge-offs $2.40M; NPAs 0.24% NPAs 0.33%; net charge-offs $0.45M; provision $0.91M on higher specific reserves Mixed: reserves higher, charge-offs lower
Liquidity/capitalLiquidity $770–800M in Q4/Q1; capital ratios stable Liquidity $633.7M; stronger capital ratios; TCE/TA 7.73% Adequate liquidity; improving capital

Management Commentary

  • Strategic message: realizing value from Touchstone acquisition and disciplined pricing. “Earnings improved over the prior quarter and the previous year due to net interest margin expansion and our improved efficiency as a combined company… this discipline delivered on improved earnings, strong liquidity and capital growth.” — Scott C. Harvard, CEO .
  • Opex drivers: Merger-related costs fell to $0.09M vs $1.94M in Q1; duplicative core systems eliminated post-February conversion reduced data processing and internet banking expenses .
  • NIM drivers: $0.93M loan accretion; $0.16M deposit accretion; earning asset yields rose to 5.35% .

Q&A Highlights

A public Q2 2025 earnings call transcript was not available in the document catalog; no Q&A disclosures were identified [ListDocuments returned none for earnings-call-transcript].

Estimates Context

  • Revenue: Consensus $22.30M* vs S&P-actual $21.46M* and company net revenue $22.44M — interpretation depends on revenue definition. Company-reported net revenue exceeded consensus, while S&P’s “actual revenue” measure was below consensus. We expect analysts to align definitions (net interest income + noninterest income) going forward.*
  • EPS: S&P “Primary EPS Consensus Mean” was not available; actual EPS registered at $0.57* (adjusted diluted) and $0.56 GAAP (company). Coverage appears limited (Revenue estimates count = 1*), implying low external visibility.*
    Values retrieved from S&P Global.*

Key Takeaways for Investors

  • Earnings power inflecting: NIM expansion and lower opex post-integration lifted ROAA to 1.00% and ROAE to 11.85%; sustainability hinges on continued accretion and stable deposit costs .
  • Expense base normalizing: With merger and duplicative system costs largely behind, adjusted opex fell QoQ — a lever for margin resilience if loan growth moderates .
  • Balance sheet discipline: Deposits modestly lower QoQ, but NIB share at 30% and liquidity at $633.7M provide flexibility; watch competition for deposits and pricing pressure .
  • Asset quality watchlist: NPAs rose QoQ and provision ticked up on increased specific reserves, though net charge-offs improved materially; underwriting and specific reserve dynamics merit monitoring .
  • Capital solid: Tangible book per share $17.40; CET1/Tier 1/Total capital ratios at 11.74%/12.37%/14.89% at the HoldCo; dividend maintained at $0.155 per share .
  • Estimate framework: Limited Street coverage leads to definitional mismatches (revenue) and sparse EPS estimates; align internal models with company net revenue to avoid misreads.*
  • Near-term trading implication: Positive narrative around efficiency and NIM, tempered by asset quality uptick and deposit declines; catalysts include ongoing accretion, cost controls, and any disclosure of growth or capital actions in subsequent quarters .