NB
Northfield Bancorp, Inc. (NFBK)·Q1 2025 Earnings Summary
Executive Summary
- Q1 2025 EPS of $0.19 grew 27% YoY and fell vs Q4 as the prior quarter benefited from a $3.4M ($0.06) one‑time property gain; net interest margin expanded 20 bps sequentially to 2.38% on lower funding costs and higher asset yields .
- Results modestly beat consensus: EPS $0.19 vs $0.18*, revenue $32.23M vs $32.12M*; the revenue definition aligns with S&P Global’s operating revenue convention. The small beat was driven by lower interest expense and higher yields on MBS despite a higher loan loss provision* .
- Core deposit growth (ex‑brokered) accelerated (+$133.6M QoQ) with deposit costs essentially flat (1.94% at period end), while loans declined 0.8% QoQ as the bank prudently managed multifamily concentration .
- Asset quality remained solid (NPLs/Loans 0.48%), though provision/charge‑offs rose tied to small‑business unsecured C&I and updated multifamily assumptions; management continues close monitoring .
- Capital returns remained active: completed a $5M repurchase in Q1 (440,150 shares) and authorized a new $10M program; $0.13 dividend declared (payable May 21, 2025) .
What Went Well and What Went Wrong
What Went Well
- Net interest margin expanded to 2.38% from 2.18% in Q4 and 2.03% a year ago on “reducing our funding costs and increasing the yield on our interest‑earning assets,” supporting higher net interest income .
- Core funding mix improved: deposits ex‑brokered increased $133.6M QoQ (13.8% annualized), aided by “new municipal relationships and new commercial customer relationships”; period‑end cost of deposits edged down to 1.94% .
- Operating efficiency improved vs prior year (efficiency ratio 61.6% vs 71.4% YoY) with lower non‑interest expense YoY; management emphasized “prudently managing our operating expenses” .
What Went Wrong
- Credit costs elevated: provision rose to $2.6M (vs $1.9M in Q4; $0.4M YoY) on higher net charge‑offs ($2.8M, mainly unsecured small‑business C&I) and model updates for multifamily (lower prepayments, higher LGD on downgrades) .
- Non‑interest income fell sharply QoQ as Q4 included a $3.4M property gain; trading securities swung to a $0.3M loss with offsetting deferred comp expense .
- Loans declined 0.8% QoQ (−$30.7M) led by multifamily, reflecting continued concentration management; non‑owner‑occupied CRE concentration stood at ~424% of risk‑based capital, which regulators could require additional capital/controls for if needed .
Financial Results
Headline vs. Estimates (S&P Global)
Values with * retrieved from S&P Global.
Income, Margins, Credit – Trend Comparison
Notes: Q3 net charge‑offs not disclosed in the cited summary tables.
Balance Sheet and Liquidity Highlights (Q1 2025)
- Loans HFI, net: $3.99B (−0.8% QoQ); AFS securities: $1.25B (+13.2% QoQ) .
- Deposits: $4.13B (−$6.5M QoQ); core deposits ex‑brokered +$133.6M QoQ; brokered −$140.1M QoQ .
- Borrowed funds: $770.7M (from $727.8M) with laddered maturities; on‑hand liquidity ratio 24.3% .
- CBLR: Company 12.08%, Bank 12.62% (well‑capitalized) .
Guidance Changes
No formal quantitative revenue/expense/EPS guidance provided in the press release/8‑K .
Earnings Call Themes & Trends
No Q1 2025 earnings call transcript was available in the document set; themes below reflect company press releases and 8‑K disclosures.
Management Commentary
- “The Northfield team continued to focus on growing our franchise, deploying our strong capital base, and delivering solid financial performance for the quarter.” — Steven M. Klein, Chairman & CEO .
- “Reducing our funding costs and increasing the yield on our interest‑earning assets [resulted] in higher net interest income and net interest margin.” .
- “We remain committed to prudently managing our operating expenses, maintaining strong asset quality, and managing our strong capital levels through dividends and stock repurchases.” .
Q&A Highlights
- No Q1 2025 earnings call transcript was available; no Q&A disclosures found in the filings set searched [Search through 2025-04-20 to 2025-05-15 returned none].
Estimates Context
- EPS modest beat: $0.19 vs $0.18 consensus (3 est); revenue slight beat: $32.23M vs $32.12M consensus (3 est). Implies a clean, small upside despite higher provisioning, with beats driven by improved funding costs and asset yields* .
- Given NIM improvement and core deposit momentum, street models likely raise NII/NIM assumptions; however, higher expected credit costs in unsecured C&I and multifamily (model changes/downgrades) may offset and keep EPS revisions modest* .
Values with * retrieved from S&P Global.
Key Takeaways for Investors
- Core margin inflection is intact: NIM +35 bps YoY/+20 bps QoQ to 2.38% as deposit costs stabilize and mortgage‑backed yields rise—supporting NII growth even as balance sheet remains conservative .
- Funding mix improved: core deposits up, brokered down; period‑end deposit cost 1.94% with new municipal/commercial relationships, positioning for further spread improvement if rates ease .
- Credit remains the swing factor: elevated provision and net charge‑offs concentrated in unsecured small‑business C&I; multifamily risk‑rating downgrades warrant close monitoring despite low NPL levels (0.48%) .
- Concentration/regulatory watch item: non‑owner‑occupied CRE at ~424% of risk‑based capital could drive supervisory attention, potentially impacting growth/capital allocation if additional buffers are requested .
- Strong liquidity and capital with active capital return: 24.3% on‑hand liquidity; new $10M buyback plus $0.13 dividend provides downside support while management balances growth and risk .
- Near‑term trading setup: modest beat, NIM momentum, and buyback authorize a constructive bias; sustained progress on deposit costs and benign credit prints are catalysts, while negative surprises in C&I/multifamily credit are the key risk .
Supporting Details and Additional Data
- Net income: $7.9M in Q1 2025 vs $11.3M in Q4 2024 (prior quarter included $3.4M property gain) and $6.2M in Q1 2024 .
- Deposits by type (Q1 2025 vs Q4 2024): Transaction $2.09B vs $1.99B; Savings $1.17B vs $1.18B; CDs $0.87B vs $0.97B; Brokered $123.3M vs $263.4M .
- Borrowing ladder (ex‑overnight/sub debt): 2025 $160.7M (3.89%), 2026 $148.0M (4.36%), 2027 $173.0M (3.19%), 2028 $154.3M (3.96%) .
Sources: Q1 2025 earnings press release and detailed tables (and same as Ex.99.1 to 8‑K) ; Q1 2025 8‑K Items 2.02/8.01 and exhibits ; Q4 2024 8‑K/press release ; Q3 2024 8‑K/press release .