Pentair - Earnings Call - Q1 2025
April 22, 2025
Executive Summary
- Q1 2025 delivered margin expansion and earnings growth despite flat revenue: sales $1.01B (-0.7% YoY), GAAP EPS $0.93 (+16% YoY), adjusted EPS $1.11 (+18% YoY), adjusted ROS 24.0% (+260 bps YoY).
- Broad-based beats vs consensus: Revenue $1.01B vs $0.989B*, adjusted EPS $1.11 vs $1.012*, EBITDA $256.1MM vs $242.3MM*; Pool led with +7% sales and 200 bps ROS expansion.
- Guidance: FY25 GAAP EPS lowered to $4.27–$4.42 (from $4.37–$4.52) while FY25 adjusted EPS maintained at $4.65–$4.80; FY25 sales flat to +2% maintained; Q2 2025 introduced at GAAP EPS $1.24–$1.28 and adjusted EPS $1.31–$1.35.
- Management highlighted tariff mitigation (phased pricing, inventory pre-buys, order capping) and transformation savings; net tariff impact estimated at ~$140MM in 2025, split roughly one-third across segments, with pricing intended to offset volume softness.
What Went Well and What Went Wrong
What Went Well
- 12th consecutive quarter of margin expansion; adjusted ROS reached 24.0% (+260 bps YoY) on transformation execution and 80/20 actions.
- Pool segment strength: sales +7% YoY, core +4%, segment income +14%, ROS 32.8% (+200 bps YoY).
- Cash discipline and capital returns: $50MM buybacks; dividend increased for 49th straight year; free cash flow usage improved YoY (-$55.7MM vs -$126.9MM).
- Quote: “We delivered another strong quarter of earnings growth driven by continued execution and agility… inclusive of Transformation initiatives and 80/20 actions.” — CEO John Stauch.
What Went Wrong
- Topline softness: total sales -0.7% YoY; Flow -4% (core -3%), Water Solutions -5% (core -4%), reflecting residential and ice headwinds; core company sales -0.8%.
- Tariff uncertainty elevates price/volume trade-off: management expects higher pricing to be offset by lower volumes; residential housing tied to rates remains pressured.
- Effective tax rate rose to 15.3% vs 13.0% YoY; GAAP EPS guidance lowered vs prior (GAAP) while adjusted EPS unchanged, indicating non-GAAP levers and cost actions carrying margin trajectory amid macro/tariff noise.
Transcript
Operator (participant)
Good morning, everyone, and welcome to the Pentair First Quarter 2025 earnings conference call. All participants will be in a listen-only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star and then one on your touch-tone telephones. To withdraw your questions, you may press star and two. Please note today's event is being recorded. At this time, I'd like to turn the conference call over to Shelly Hubbard, Vice President of Investor Relations. Please go ahead.
Shelly Hubbard (VP of Investor Relations)
Thank you, Operator, and welcome to Pentair's First Quarter 2025 earnings conference call. On the call with me are John Stauch, our President and Chief Executive Officer, and Bob Fishman, our Chief Financial Officer. On today's call, we will provide details on our first quarter performance as outlined in this morning's press release. On the Pentair Investor Relations website, you can find our earnings release and slide deck, which is intended to supplement our prepared remarks during today's call and provide a reconciliation of differences between GAAP and non-GAAP financial measures that we will reference. The non-GAAP financial measures provided should not be considered as a substitute for or superior to the measures of financial performance prepared in accordance with GAAP.
They are included as additional clarifying items to aid investors in further understanding the company's performance, in addition to the impact these items and events have on the financial results. Before we begin, let me remind you that during our presentation today, we will make forward-looking statements, which are predictions, projections, or other statements about future events. Listeners are cautioned that these statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond the control of Pentair. These risks and uncertainties can cause actual results to differ materially from our current expectations. We advise listeners to carefully review the risk factors in our most recent Form 10Q and Form 10K. Following our prepared remarks, we will open the call up for questions. Please limit your questions to two and re-enter the queue if needed to allow everyone an opportunity to participate.
I will now turn the call over to John.
John Stauch (CEO)
Thank you, Shelly, and good morning, everyone. Let's turn to the Q1 executive summary on slide seven. We delivered our 12th consecutive quarter of margin expansion and another strong quarter of earnings growth while operating in a dynamic environment. Our businesses and functional teams continue to execute with agility across our Move, Improve, and Enjoy water segments to mitigate tariff impacts, launch innovation, win awards, generate new accounts, expand existing key accounts, deliver margin expansion driven by transformation, and continue to implement 80/20. I am very grateful for how our teams continue to rise to the challenge and deliver for customers while creating value for shareholders. In the first quarter, sales were down 1% and were better than expected, with Pool growing 7%, offset by difficult comparisons in Commercial water within Water Solutions and continued challenges in Residential and irrigation markets within Flow.
Adjusted operating income increased 12% to $243 million. ROS expanded by 260 basis points to 24%, and adjusted EPS was $1.11, up 18%. We repurchased $50 million of shares and increased our dividend for the 49th consecutive year, further solidifying our dividend aristocrat status. Lastly, we maintained our full year 2025 sales and adjusted EPS guidance of $4.65-$4.80, which is up approximately 9% at the midpoint year over year. Let's move to the tariff and inflation update on slide eight. We are remaining agile in a rapidly changing environment. Bob will provide more detail on our estimated tariff impact and mitigation strategies in a moment. Our initial guidance on February 4th incorporated estimated impacts from tariffs and an expectation that volume would likely decline as prices rose.
As a result, while the tariff amounts by country have changed since our last earnings call and some tariffs have been paused, we feel comfortable maintaining our initial 2025 sales and adjusted 2025 EPS guidance with the current tariff impacts. We have taken several steps to mitigate tariffs across our portfolio and continue to position our businesses to be successful in both the short term and the long term. We believe we have multiple advantages, including a two-step distribution model representing about 75% of our sales that generally enables us to pass along price increases when we are not unique in dealing with inflationary pressures. A high recurring revenue base generated from a majority of non-discretionary replacement products, a global supply chain with reduced reliance on China, a strong U.S.
Manufacturing footprint, strong free cash Flow, a solid balance sheet, and a well-balanced capital deployment strategy across debt repayment, dividends, share repurchases, and M&A. We are also applying our prior inflationary learnings to manage our channel and maximize our performance. Let's turn to slide nine. Despite a dynamic environment, we continue to deliver on our transformation goals to drive margin expansion. In 2023 and 2024 combined, we saved $174 million due to our transformation initiatives, and we expect to deliver another $80 million this year net of investments. We expect our sourcing waves one and two to continue to contribute to these savings. We are implementing wave three, which we expect will begin to add another layer of savings in 2025 and beyond. Looking at operational excellence, we are driving operational efficiency with our factories through lean practices, automation and digital transformation, and optimizing our operational footprint.
We expect to rapidly accelerate productivity when volumes within our core markets return to normalized levels. As we continue to implement 80/20, we expect to drive high-value core sales growth long-term by overserving our best customers and optimizing the rest. We have taken actions to transition our Quad 3 and 4 lower margin customers to purchase directly from our top distributors or accept new terms and conditions that we expect to enable us to become a larger and more profitable business. We are also optimizing the selection of products we offer to reduce complexity within our operations and advance productivity. Additionally, 80/20 actions have helped us to absorb higher inflationary costs. We see 80/20 as an enabler to transformation by reducing complexity and streamlining our businesses. Let's turn to slide 10. Before I hand the call over to Bob, I wanted to reiterate some key takeaways.
We had solid execution across all three of our segments. In Q1, Pool grew 7% while transformation and strong execution drove triple-digit margin expansion and double-digit earnings growth for Pentair. We delivered better-than-expected productivity savings from transformation despite lower volumes. We are maintaining our initial sales and adjusted EPS 2025 guidance provided on February 4th, which includes estimated tariff impacts, mitigation strategies, and the use of our 80/20 and transformation toolkit. We continue to build a foundation of optimal operational efficiency that can be leveraged when volume returns to normal. We have a balanced water portfolio with a capital-light business model and the ability to mostly pass along price. Finally, we have strong free cash Flow, a solid balance sheet, a low net debt to EBITDA leverage ratio, and a balanced capital deployment strategy.
As a water company providing solutions to Move, Improve, and Enjoy water, we continue to believe that we are well-positioned to address opportunities from favorable secular trends by getting water to where it needs to be and away from where it does not, and by filtering and improving water for people to drink and enjoy. I will now pass the call over to Bob, who will discuss our performance and financial results in more detail. Bob.
Bob Fishman (CFO)
Thank you, John, and good morning, everyone. Let's start on slide 11. We delivered another strong quarter of quality earnings with triple-digit margin expansion and double-digit adjusted income and EPS growth despite lower volume. Sales, margin, and adjusted earnings outperformed our expectations. In Q1, sales were $1 billion, down 1%. Adjusted operating income increased 12% to $243 million. ROS expanded 260 basis points to 24%, driven primarily by transformation, and adjusted EPS increased 18% to $1.11. Core sales were down 1% year over year, driven by 4% growth in Pool, which was offset by a 3% decline in Flow and a 4% decline in Water Solutions. Pool and Water Solutions outperformed our expectations while Flow was in line with our guidance. Please turn to slide 12. Flow sales declined 4% year over year. Within Flow, residential sales were down 6% as higher interest rates continued to pressure residential and markets.
Commercial sales rose 3%, marking the 11th consecutive quarter of year-over-year sales growth. Industrial sales were down 9%, driven by a focus on profitable and higher-margin business. Segment income grew 8%, and return on sales expanded 260 basis points to nearly 23%. The strong margin expansion was a result of continued progress on our transformation initiatives. Flow continued to benefit from changes the segment made in its go-to-market strategies over the last two years and its focus on complexity reduction. Please turn to slide 13. In Q1, water solution sales declined 5% to $258 million, which outperformed our expectations. Sales in Commercial Filtration increased year-over-year, while Ice performed as expected, and residential performed better than expected. As a reminder, the Ice business faced difficult year-over-year comparisons as Q1 in the prior year included a larger rollout in China.
We expect Ice to begin to return to more normalized growth rates going forward. Segment income grew 9% to $61 million, and return on sales expanded 310 basis points to 23.5%, driven by higher productivity from transformation and 80/20 actions in Q1. Please turn to slide 14. In Q1, Pool sales increased 7% to $384 million, driven by price, volume, and our Q4 2024 acquisition. Segment income was $126 million, up 14%, and return on sales increased 200 basis points to 32.8%, driven by sales growth and transformation. Please turn to slide 15. We are well into our transformation journey and continue to see strong results. Last quarter, we increased our 2026 ROS target from 24%, as provided in our March 2024 investor day, to 26%.
Our goal is to drive incremental sales growth through value-based pricing and 80/20, and to deliver return on sales of 26% in 2026, or margin expansion of over 700 basis points since 2022, utilizing the four pillars of transformation. We achieved 23.5% in 2024 and expect to deliver approximately 25% in 2025. We've made great progress as our teams have continued to successfully implement those initiatives. Please turn to slide 16. Our balance sheet remains strong, and our return on invested capital continued to improve, nearly reaching 16% in Q1. Long-term, we continue to target high teens ROIC. Our net debt leverage ratio is 1.6 times, down from 2.1 times a year ago. During the quarter, we repurchased $50 million of shares.
Over the last two years, our strong free cash Flow has enabled us to deploy approximately $1.4 billion in capital via debt paydown, dividends, share repurchases, and our strategic acquisition. We plan to remain disciplined with our capital and have additional flexibility to strategically allocate capital to areas with the highest shareholder returns. Let's turn to our outlook on slide 17. For the full year, we are maintaining our adjusted EPS guidance of approximately $4.65-$4.80, which is up roughly 7%-11% year-over-year. Also, for the full year, we are maintaining our sales guidance of approximately flat to up 2%, which assumes FX and tariff-related price increases are roughly offset by anticipated tariff-related volume declines. We expect adjusted operating income to increase approximately 6%-9%, which includes the assumption that price increases are offset by higher tariffs, net of mitigation actions, and associated volume drop through.
We continue to expect to drive approximately $80 million in transformation savings this year, net of investments. For the second quarter, we expect sales to be up approximately 1%-2%. We expect Pool sales to be up approximately mid-single digits, and water solutions and Flow sales to be roughly flat. We expect second quarter adjusted operating income to increase approximately 5%-8%, and we expect margin expansion across all three segments in Q2. We're also introducing adjusted EPS guidance for the second quarter of approximately $1.31-$1.35, up roughly 7%-11%. Let's turn to slide 18. The purpose of this chart is to highlight the estimated tariff impact based on what we know today. The estimated tariff impact of roughly $140 million net of mitigation actions is primarily from China, as you can see on the left-hand side of the chart.
The remainder of the tariffs includes smaller amounts from Mexico, Europe, the rest of the world, and the steel and aluminum tariff. In our initial 2025 guidance, we had included an estimated impact of enacted and potential tariffs, and we began taking actions in Q1 to mitigate risk. We have taken further actions to mitigate the impacts of tariffs. Some examples of these include tariff-related price increases, inventory prebuys, and capping orders to optimize our supply chain, inventory, and production. Over 90% of goods that we import to the U.S. from Mexico qualify under the current USMCA. Through our transformation sourcing initiatives, we have already lowered our supply and production from China over the last three years.
We also expect that we can pass along pricing through our channel as 75% of our sales are to two-step distribution, in which we sell into distribution, who then sells to dealers, and ultimately the end consumer. As a reminder, over 75% of our sales are also aftermarket or break-fix-related revenue. We continue to monitor the rapidly changing landscape and remain agile to quickly adjust as necessary. We believe that we are taking the right actions to mitigate tariff impacts. We have a strong balance sheet and a balanced capital allocation strategy. Our significant free cash Flow enables us to continue to pay down debt, increase our dividend, repurchase shares, and remain strategic on M&A. We plan to continue to deploy capital in areas that drive the highest return for our shareholders while being mindful of protecting capital during periods of macroeconomic and geopolitical uncertainty.
I would now like to turn the call over to the operator for Q&A, after which John will have a few closing remarks. Operator, please open the line for questions. Thank you.
Operator (participant)
Ladies and gentlemen, at this time, we'll begin the question-and-answer session. If you would like to ask a question, you may do so by pressing star and then one using a touch-tone telephone. We do ask that you please pick up your handset before pressing the keys to ensure the best sound quality. We do ask that you please limit yourselves to a single question and a follow-up. To withdraw your questions, you may press star and two. Once again, that is star and then one to join the question queue. Our first question today comes from Julian Mitchell from Barclays. Please go ahead with your question.
Julian Mitchell (Analyst)
Hello?
Operator (participant)
Julian, your line is open.
Julian Mitchell (Analyst)
Hi, good morning. Sorry about that. Maybe just my first question would be around the assumptions on organic sales as you're going through the year. Help us understand the volume assumption embedded in the organic sales guide. Do you assume a sort of offset one-for-one of higher price of, say, three points offset by lower volume?
John Stauch (CEO)
Yeah, Julian, as a reminder, I think when we started this year, we did not anticipate that we would see recovery in the North American residential housing, which is roughly 50% of our revenue. We counted on it a little bit last year and thought we'd see lower interest rates. When we entered this year, we've kind of put that on the upside to our original guide. As you take a look at the way tariffs are coming through, they're different than what we anticipate on February 4th, but they still are going to lead to higher prices through the channel. We think we could see defeaturing. We think we could see consumers defer. We are anticipating that. We do not know that, but that is the assumption in our current guide, that the more price goes up, the more volume we'll likely see start to soften.
Julian Mitchell (Analyst)
That's helpful. Thank you. Just to understand on the tariff element, the sort of $140 million gross, is that an annualized number, or is that sort of in year in fiscal 2025? Any help you could give us on differences in sort of phasing of the offsets through the year, or differences in sort of offsets by segment? Any sort of color around that, please?
John Stauch (CEO)
Yeah, I'll start off, and I'll give it to Bob. I mean, you're right on your assumption. It is the in-year 2025 number. I mean, I think it would be slightly higher on an annual basis. We are getting some small benefits related to mitigation of buy-aheads and the things that we were bought in Q1, and also the fact that we do have inventory on hand. As you think about the tariffs, it'll mostly hit the second half of the year as it unfolds, and then our pricing is staged between April actions, May actions, and potentially June actions if necessary. Those, as we head into 2026, more than offset the tariffs, and they more than offset this year as they phase in, Julian. Bob, you want to give it back to segment?
Julian Mitchell (Analyst)
Yeah, I think the only thing I would add is that we think of that $140 million net of mitigating actions as split about a third, a third, a third between Flow, Water Solutions, and Pool.
Operator (participant)
Our next question comes from Andy Kaplowitz from Citigroup. Please go ahead with your question.
Andy Kaplowitz (Analyst)
Hey, good morning, everyone.
John Stauch (CEO)
Hi, Andy. How are you?
Andy Kaplowitz (Analyst)
Good. John and Bob, you're assuming you could absorb the entire $140 million of incremental tariffs in your margin guidance, which I think is decently higher than your original tariff assumption from last quarter. I think today, Bob, you got it to the higher end of your margin range, 25%. Is that basically all with prices that gets you there? Do you have higher embedded productivity in your forecast, and how much of it all is currency helping you in terms of talent?
Bob Fishman (CFO)
Yeah, from a—I’ll start with the last one. Currency helps a little bit. I think of it as being roughly 50 basis points, but not much help to the income or the bottom line. I would say that to John’s point, it’s primarily us pricing to exceed the tariffs, a volume drop that’s roughly in line with that. We do benefit slightly from mix. That’s helping us out a little bit. Overall, we feel good that we’re closer to that 25% ROS as we’ve run the different scenarios.
Andy Kaplowitz (Analyst)
That's helpful. John, you didn't change your Pool forecast growth for 2025, but maybe give us a little more color into what you're seeing as the selling season develops here in Q2. The rates, as you know, they look like they want to stay relatively high. Is 60,000 new Pool's still the right number? Positive break and fix? Just any color would be helpful on the year.
Julian Mitchell (Analyst)
Yeah, and I think we saw, as we normally see, if there was any movement in Q1, most of the movement that we saw on the sell-through sell-in was more what we think is weather-related in certain regions getting off to a slower start. As we head into Q2, we're thinking that we're right in line with where we thought we were before. As the season unfolds, most of those Pool's were already being built or the permits were in place, and they needed to get finished. We would anticipate in this particular outlook that we would see some softening in either the remodeling aspect of the Pool or, as I said earlier, some discretionary push-outs on some larger ticket items as it relates to even the break and fix in the back half of the year.
John Stauch (CEO)
Those price increases will go in, and then we would expect that consumers will look for the best timing of when they should replace their product. I think that's a fair balanced approach. I think it's still a good industry in the sense that we're at more of a historical low level. Significant downside from here is hard to see. We're going to have to work harder on getting consumers and getting our dealers to sell the high-end features that we want within this environment.
Andy Kaplowitz (Analyst)
Thanks, John. Appreciate it.
Operator (participant)
Thank you.
Our next question comes from Deane Dray from RBC Capital Markets. Please go ahead with your question.
Deane Dray (Analyst)
Thank you. Good morning, everyone.
Bob Fishman (CFO)
Morning, Deane.
John Stauch (CEO)
Hi, Deane.
Deane Dray (Analyst)
Hey, I was hoping to get some more color regarding your pre-positioning of inventory ahead of tariffs. What was the impact there? In the release, you talk about also capping orders for customers. Just what's the strategy there? How has that played out? I was curious if any of your suppliers were capping any of your orders for pre-positioning.
John Stauch (CEO)
Yeah, Dean, I mean, just on the mitigating thing, think about a couple of months of inventory being pretty basic throughout the channel. Given the fact that we're talking about the substantial tariffs coming from China, most of the things are pre-ordered and on their way. It is a modest amount of number, but it does help you from a timing and a delay perspective, especially given the fact that most of it is raw materials, which is a subcomponent of a subcomponent. I wouldn't say it's really any action we took on. It's just the normal part of the supply chain that we were dealing with.
Operator (participant)
As far as the overall environment of what we're looking at, I would say that we're capping the order strategy primarily as a learning from the last supply chain issue we had, where if we let the channel just buy whatever it wants to buy, it's going to try to get ahead of all of the potential increases, and you can create shadow inventory and inventory. We are working with our top customers and giving them an ability to order at sell-through rates, which then gives them the necessary inventory they have to meet the demand, but does not get us in a situation where we get behind or disruptive in the supply chain again. Just a learning from the last go-around.
Deane Dray (Analyst)
Got it. Then just broadly, what's your expectation for the businesses? Any demand destruction that's happened from all the tariff uncertainty? Are you seeing any project push-outs, cancellations, anything that would be material in your outlook?
John Stauch (CEO)
Not yet, Deane. I mean, we are definitely looking for the fact. I mean, we are a small part of usually a project, and we are definitely more of the break and fix than the needed components. We are keeping an eye out on the future projects where a large project could be paused or deferred. This would be more on the food and beverage side and/or the large infrastructure pump sides. We have not yet seen anything, but we are keeping an eye on it and making sure that we are looking through sell-throughs and making sure we are looking at front-log orders to make sure we are not in an adverse position there. Most of those projects are local for local, and so they are not necessarily impacted by huge tariffs.
Operator (participant)
Our next question comes from Mike Halloran from Baird. Please go ahead with your question.
Mike Halloran (Analyst)
Hey, good morning, everyone.
John Stauch (CEO)
Good morning, Mike.
Bob Fishman (CFO)
Hi, Mike.
Mike Halloran (Analyst)
A little bit of a follow-up to that. How's the channel reacting at this point? I know you're limited, and are limiting the amount they can pre-buy. Is there any sense that they're trying to take inventory down on any levels? How are they responding? Earlier, you mentioned about Salesforce having to be a little bit more proactive to upsell. Have you put that in place, and how are you interacting with the channel when it comes to managing a lot of these?
John Stauch (CEO)
I do not say this in a flip or a joking way. This is probably the most exhaustive quarter I can ever remember participating in. I say that because we have run so many different scenarios and so many different alternatives of what this could be. I mean, think about the way this quarter played out. The way the announcements came, the way you heard about them, the reactions, the counter tariffs, the retaliatory tariffs are in. They are paused. I think the right answer to say is everybody is looking and seeking that solution. I think right now, as I mentioned, I think a lot of projects that are getting completed now were put in motion a while ago, and you are just to the stage where you are going to finish that Pool or you are going to finish that particular need and that housing development.
I think the bigger decisions and the way the channel is going to react is still out there in a couple of quarters, depending on what scenario we see play out. Just being honest.
Mike Halloran (Analyst)
Yeah. No, that makes sense. That makes sense. On the capital usage side, any change in how you're thinking about buy-backs in the short term? I'm guessing no shift on the M&A side, but if anything's interesting on that side, certainly curious there too.
John Stauch (CEO)
Yeah, you probably noticed that we did do a $50 million share buyback in Q1. That's a little unusual for us. Usually, we wait to our bigger free cash Flow quarter in Q2, but we felt good about the free cash Flow. It's that $70 million better than the prior year. Overall, I would say we're continuing to be disciplined around our capital allocation, continuing to do debt pay down, share buyback. We increased our dividend by 9% this year. Looking at strategic bolt-on M&A if they come our way. That balanced approach has been good to us, and I think we'll continue to look at ROIC, which was close to 16% in the quarter, and stay very focused on shareholder returns.
Operator (participant)
Our next question comes from Steve Tusa from JP Morgan. Please go ahead with your question.
Steve Tusa (Analyst)
Hey, good morning, guys.
John Stauch (CEO)
Hi, good morning.
Steve Tusa (Analyst)
Can you hear me okay?
John Stauch (CEO)
Yes, now we can. Yep.
Steve Tusa (Analyst)
Hey, sorry about that. I just wanted to make sure from an annual basis, you guys didn't provide the bridge, the profit bridge in the deck. I just wanted to make sure that the kind of $80 million of productivity is still there. The core inflation number, I think it was roughly that, is also still there. I guess if we just assume the $140 million gets entirely offset with price, that would get us to like a 5% year-over-year price number for the company in total. Then you just stick on the $140 million of tariff headwind. Are those kind of the moving parts of the bridge, and then you back out volume?
John Stauch (CEO)
We did not provide a bridge, but if we were, that would be pretty close to it.
Yeah, Steve, I'd answer yes, yes, and yes. Your price assumption makes sense to us. The productivity has stayed at $80 million net of investment, and we're off to a pretty fast start here in Q1, certainly versus last year. The core inflation number prior to tariffs makes sense as well.
Steve Tusa (Analyst)
Got it. Okay. Just one last one, just on Pool. I'm not sure if I caught this before, but what is the channel telling you about? I think you had said if you address these tariffs, you would expect some demand destruction. Any feedback on the channel on that so far?
John Stauch (CEO)
Not yet, Steve. I think we're well positioned to—I mean, 80/20 has been a great tool for us. Keep in mind, we're really only shipping to a handful of key distributors now directly as part of the 80/20 effort. It is a lot less channel partners that we have to work through. I think from our perspective, we think all of them think they're being treated fairly. I think right now, what you're hoping for is that you don't see large price increases that would be disruptive by having price decreases in the future. We have paced out the price increases, and I think we've done that in a thoughtful way. I think so far, it's given the channel a heads-up on what's coming, and I think they're prepared for it.
Operator (participant)
Our next question comes from Jeff Hammond from Capital Markets. Please go ahead with your question.
Jeff Hammond (Analyst)
Hey, good morning, guys.
John Stauch (CEO)
Hi, Jeff.
Jeff Hammond (Analyst)
Hey. Just the tariff detail is great. Can you just level set us on what percentage of your cost of goods sold sourced from China today versus three years ago? It seems like you've been moving it. If we kind of live in this world going forward, what are the big changes you're contemplating to your sourcing and manufacturing footprint long-term?
John Stauch (CEO)
Yeah. I mean, mathematically, Jeff, when you calculate, you'll see that it's just less than $100 million that's sourced from China. Doesn't seem like a lot, but you put a big, pretty hefty tariff on there, and it starts to impact us. It also is one of those situations where very little of it's finished goods. A lot of it is a subset of a subset, which means it's spread across a lot of different products and a lot of different motors and items like that that take time to actually unwind, Jeff, in the sense that we have to get certifications, we have to get approvals, we have to re-engineer. We are in a situation where even though it's not a lot, it's still enough to be annoying. We are working through that.
Bob Fishman (CFO)
To answer your other question, it would have been about two and a half times that if we would have went back three or four years ago. As we were looking through our transformation process, we were able to mitigate a lot of that single country exposure. Did not think this was going to come. I'm not going to say that's why we did it. We really just wanted to spread out the purchase by across many different suppliers so that we weren't in any one single risk situation.
Jeff Hammond (Analyst)
Okay. That's helpful. Is there anything in the guide contemplated around restructuring actions you might take if you do see that demand destruction and any kind of ability to pull forward or kind of ramp up transformation above that $80 million if we do start to see that demand destruction?
John Stauch (CEO)
Yeah, Jeff, we're in the process of looking at all that. We don't forecast the actual transformation impact, but I think the next wave of projects would be probably related to how do we reposition our supply chains and how do we reposition our factories to be more effective. Most of that would be realized in 2026 and beyond because it would take time to actually benefit from that cost out.
Bob Fishman (CFO)
Yeah. From a transformation perspective, we're always working on a funnel that's two to three times higher than our commit. That gives us the flexibility to use transformation as we need to.
Operator (participant)
Our next question comes from Nathan Jones from Stifel. Please go ahead with your question.
Steve Tusa (Analyst)
Good morning, everyone.
Julian Mitchell (Analyst)
Good morning.
Steve Tusa (Analyst)
I'll start with a question on competitive differences. I'm sure your supply chain is not always exactly the same positioning as your competitive supply chains. Are there places where you see either risks or opportunities given an advantaged or disadvantaged supply chain relative to your competitors?
Julian Mitchell (Analyst)
Yes. I mean, and it is why I chose the wording I chose in that second bullet on the slide that we're going to position ourselves to be the best for our businesses in the short run and the long run, meaning some of our businesses don't have the ability to just pull the price lever. They're going to have to compete, and we're likely to see some margin challenges there as we work through the longer-term actions. Some of our businesses are in a situation where the price might actually exceed the tariffs.
Steve Tusa (Analyst)
Okay. I guess then on the China sourcing, it's less than it used to be, but it's still, when you put 145% tariff on it, pretty material. Are there already plans enacted to move more of that supply chain out of China? Can you get the whole lot out of China? Are there things that you can only get from China? How should we think about that? I know you said that's probably until 2026, and you can't snap your fingers and make it happen.
Julian Mitchell (Analyst)
Yes. Yes and yes to what you just said. There are things we can only get from China. We are going to have to make a determination if customers still want that product. Embedded in some of that volume, which is some of the mitigating aspects, is we just might not be able to carry that product line going forward because we cannot be competitive. It is the only place it could be sourced at. That addresses the mix issue that Bob said. How do we move somebody to a—it might be a more expensive product line on a normalized basis, but probably less expensive given the tariffs and probably provides a better solution. That helps free up what the supply chain could look like in the future, and we could start to assess what we need to do longer term.
Operator (participant)
Our next question comes from Bryan Blair from Oppenheimer. Please go ahead with your question.
Bryan Blair (Managing Director)
Thank you. Morning, everyone.
Operator (participant)
Hi, Brian.
Bryan Blair (Managing Director)
Obviously, you're pacing ahead of the $80 million in guide transformation benefit for the year. If we assume that $80 million is the number and that does not move higher, how should we think about the phasing or cadence of the remaining $56 million for Q2 to Q4? How does that shake out by segment?
John Stauch (CEO)
That 56 would be pretty evenly spread for each of the quarters. By segment, it continues to be a Flow play. Water solutions also has some complexity reduction. I usually look at Flow and water solutions first. Pool, this will be if they drive the growth that we forecasted in Q2, this will be their fifth consecutive quarter of top-line growth, and that certainly helps the leverage. I feel good about all three segments participating in the transformation.
Bryan Blair (Managing Director)
Understood. Appreciate the detail. You maintained the consolidated ROS outlook for the year, actually signaled the higher end of the range, which is encouraging. Is there any change in expectation by segment? You had last quarter, I believe, broken out around 100 basis points in Pool, roughly equal contribution from the other segments. Just curious with everything that's going on and the moving parts of navigating this environment if the platform-level expectations have shifted.
Shelly Hubbard (VP of Investor Relations)
Not really. Those estimates continue to track well for this forecast.
Bryan Blair (Managing Director)
Understood. Thank you again.
Operator (participant)
Our next question comes from Andrew Krill from Deutsche Bank. Please go ahead with your question.
Andrew Krill (Analyst)
Hi, thanks. Good morning, everyone. I'm going to step back and take a slightly longer-term view, but I know you mentioned again your 2026 targets, including the 26% margin. I think as of last earnings, you said low single-digit growth. This year and next year was kind of the path and assumption to get there. Just what's your level of confidence in still hitting that margin target in 2026? Let's say we did have some form of a mini recession here. Do you still think you have enough contingency in those plans to get to that 26% margin next year? Thanks.
John Stauch (CEO)
Yeah. We continue to feel good about that 26%. Something around 25% this year, 26% led by transformation next year. I had that in my prepared remarks, and we continue to feel good about the 26 in 2026.
Andrew Krill (Analyst)
Okay. Great. On just April, I know it's early in the quarter, but just anything noteworthy in the first week or two you might have some information on April trends? Thanks.
John Stauch (CEO)
Yeah. I know our guide includes all that. Obviously, we'll expect to see a lot of different order patterns here in Q2, depending on how the channels are working through the various tariff impacts. We're looking at sell-through. We're looking at all the data. We think our Q2 is the best practical guide we have, and full year is the best practical guide we have.
Operator (participant)
Our next question comes from Joe Giordano from TD Cowen. Please go ahead with your question.
Nick Cash (Company Representative)
Hey, good morning, guys.
Bob Fishman (CFO)
Morning. Hi, Joe.
Nick Cash (Company Representative)
John, you were around during the Tyco days. To say that this is the most exhausting quarter you remember is a strong statement.
John Stauch (CEO)
That is true. I had a dual job back in those days too. Yes, it is the most exhausting. By the way, I do not mean that for me. I worry about all the finance teams and the operations and sourcing teams. I mean, you are doing transformation and then layer on top of that, relooking at the supply chain again and all the different impacts. Could not be more proud and grateful for the work that the entire team has done.
Nick Cash (Company Representative)
Just curious, on these price increases, are they different than normal ones? How specifically tied are they to tariffs? If something happened tomorrow and tariffs go away, do you have to go back out and cancel these price increases?
John Stauch (CEO)
No. I mean, we generally do not have a channel that loves the large or a specific incremental amount that is tied to a particular product line. It is easier to do more across-the-board types of actions. What I would say is different this time, we are pacing them out. We have more of 30-day increments, which allows us to continue to react to what is known and to anticipate what could happen. I think that allows the channel to generally get ahead a little bit of where they need to be. There is about 75% of the price actions to cover everything included or has been actioned already, and the rest has been notified that it is still coming.
Bob Fishman (CFO)
Yeah. We really like the phased approach around pricing. It allows us to react to the changing circumstances. I would say that's something different than what we've done in the past.
Andrew Krill (Analyst)
Is there exposure we need to consider on stuff that's currently on hiatus, like some of the electronics that are on temporary exclusions from tariffs that may need to come in? Would that be already contemplated in the price increases you've announced?
John Stauch (CEO)
I think it's not meaningful. I would tell you I had a worst-case scenario at one point, and it literally said worst-case scenario, and then this exceeds the worst-case scenario. I won't say that this is a final, final. I think we're going to see lots of movements, and we're going to have to capture by channel and by product line and by source what those movements are and react accordingly. I do think if more tariffs come in, there's a likelihood that maybe some tariffs go away, and we'll have to look at what the net of those impacts are.
Operator (participant)
Our next question comes from Brian Lee from Goldman Sachs. Please go ahead with your question.
Nick Cash (Company Representative)
Hi, everyone. This is Nick Cash on for Brian Lee. Can you guys hear me?
John Stauch (CEO)
Yes. Hi, Nick.
Nick Cash (Company Representative)
Hey. Just wanted to circle back on one of the 80/20 questions earlier. I guess what impact are you seeing, if any, on progress in relation to the tariffs and timing? Not sure if we're thinking about this the right way, but if you're mitigating tariffs with price, one of the tactics is to move from Quad 4 customers to quad three or push them out by raising prices. Could this potentially accelerate 80/20 in that sense? Any color would be helpful. Thank you.
John Stauch (CEO)
Yeah, it does. It will get captured in the volume. I do not think it is an intentional acceleration of letting our customers go. It is the natural reaction to we want to take care of Quad 1, which is our best customers and our best products. That is where the majority of the 80s are, and that is our focus. We want to get that right. We cannot necessarily continue to make or produce or source a lot of the quad four product because of the impact that tariffs have on it. Discontinuing it, which is part of the volume drop, is one solution. Raising those prices and moving the customers around the quadrants is another solution. I feel really good about having the 80/20 toolkit at our disposal and really happy that is part of the Pentair business system given what we are dealing with.
Nick Cash (Company Representative)
Awesome. I appreciate that, Color. That is all for me. Thank you.
John Stauch (CEO)
Thank you.
Operator (participant)
Our next question comes from Andrew Buscaglia from BNP Paribas. Please go ahead with your question.
Andrew Buscaglia (Analyst)
Hi, good morning, guys.
John Stauch (CEO)
Morning.
Bob Fishman (CFO)
Morning.
Andrew Buscaglia (Analyst)
Just based on holding guidance and some of your commentary, I would assume you probably have some negative Pool volumes going forward or slightly negative, but your pricing is strong. How do you think about being able to expand margins, especially relative to the comps you have in the back half of this year? Is that the goal here still?
Bob Fishman (CFO)
Yeah. We still feel good about that approximately 100 basis point improvement in Pool's return on sales. Again, there's not just the volume, but in addition to that, a number of the transformation pillars that they've been working on as well. To drive the ROS improvement, continuing to be very focused on costs and the mix of the business as well.
John Stauch (CEO)
I'd add to it that we look at this as net of investment, and there's a fair amount of growth investment in the transformation number. Those growth investments are what we call sales plays, where we will sample a particular sales play in a different region, and then we'll scale it. Clearly, water solutions, parts of Flow and Pool have the majority of that. If it's an environment where no matter what effort we're trying to put at it, we're not going to see that incremental volume, then that's another lever that we have at our disposal as the year unfolds.
Andrew Buscaglia (Analyst)
Yeah. Okay. Okay. I was surprised to see the commentary around your distributors and raising prices. I would think you'd have some pushback. I guess my question is you.
John Stauch (CEO)
Nobody wants them, I'll be honest. I think it's about, first of all, do we have to do them? If you have to do them, are they being fairly implemented? Is everybody still feeling like they're getting the best possible price for their relationship? That's what I'm responding to, not that anybody welcomes them or wishes for them.
Bob Fishman (CFO)
Yeah. I guess I was wondering the difference between the price increases and then the actual price realization. It does not seem like there is a big delta there. The distributors are generally taking it without a ton of, yeah, pushback is what the takeaway is.
John Stauch (CEO)
Yeah. Because everybody's doing it. I think we're all in a situation where we're getting hit with these are stunning numbers, right? When they come at you this quickly, I mean, there's only one way to respond. I think they'll be looking for longer-term solutions and wanting to make sure that we're partnering to give the best possible value to their customers and their customers' customers, which is still an obligation we have as we go forward into 2026 and 2027.
Operator (participant)
Our next question comes from Scott Graham from Seaport Research Partners. Please go ahead with your question.
Scott Graham (Analyst)
Hey, good morning. Thanks for taking the question. I wanted to understand something. You guys said that you were sort of gapping out, pacing the pricing, but you also said 75% have been actioned, 25% notified. Can you explain what you mean by that?
John Stauch (CEO)
Yeah. We went out with significant price increases in April across all the different businesses. We have, as we mentioned, between both mitigating things, having the inventory on hand, and also the timing of the tariffs, notified that if things do not change, and the assumption here is they do not, we would be back out with modest price increases in May. If things do not change again, we would have more modest increases in June. 75% actioned and the other 25% still coming in May and June timeframe.
Scott Graham (Analyst)
That's clear. That's much clearer. Thank you. Last time we talked about the Pool market's components, your thinking on the market was a low single digit for the three components. I'm assuming that with sales potentially having a little bit of destruction demand-wise, that do all three of them come down, or is it more focused on the remodeling side?
John Stauch (CEO)
Don't know. I mean, right now, we're guessing at what that impact would be. We have very limited volume growth in this particular forecast. We're expecting that break and fix will still happen, and the new Pool side is relatively flat. If we see softness, as I mentioned earlier, it might be in the remodeling side, or it might be in what I'd call a discretionary purchase. I think we'll have more clarity as the year unfolds, obviously, but right now, it's way too early in the season to tell.
Operator (participant)
Our next question comes from Nigel Coe from Wolfe Research. Please go ahead with your question.
Nigel Coe (Managing Director)
Oh, thanks. Good morning. Just a couple of quick ones for me. Just to double-clarify on the pricing actions, John, that these are regular price actions, not surcharges. The question really is if there is a de-escalation in these China tariffs, that the prices would remain intact.
John Stauch (CEO)
That is correct.
Nigel Coe (Managing Director)
Hello?
Hello. I'm here. I said that is correct.
Can you hear me?
John Stauch (CEO)
Yes, I can.
Bob Fishman (CFO)
Okay. Did you get the question?
John Stauch (CEO)
Yes. I agreed with you. I said that is correct. Your assumption is correct.
Nigel Coe (Managing Director)
Okay. Sorry, you did not come through. Okay, great. Just maybe again, I am sorry if I missed this. Kind of how should we think about capital allocation in light of the balance sheet strength that you have carrying into the year, especially with the pullback in the stock price? Just wondering if obviously I saw $50 million of share purchases this quarter or last quarter. Any thoughts on that?
John Stauch (CEO)
Yeah. In the previous question, we discussed the balanced capital allocation strategy. Nice mix of debt paid down, share repurchase. We've increased the dividend. If the opportunity comes up for bolt-on M&A, maybe similar to what we did in Q4, all four of those make a lot of sense to us.
Operator (participant)
Ladies and gentlemen, at this time, we've reached the end of the question and answer session. I'd like to turn the floor back over to John Stauch for any closing remarks.
John Stauch (CEO)
Thank you for joining the call today. In closing, I wanted to reiterate some key themes on slide 19. We delivered our 12th consecutive quarter of margin expansion and Pool grew its top line 7%. We maintained our sales and adjusted 2025 EPS outlook. We expect a long runway of productivity savings driven by transformation in 80/20. Our focused water strategy and strong execution continue to build a solid foundation to drive long-term growth, profitability, and shareholder value. We believe we are well-positioned to effectively manage the challenges from the current volatility. Thank you, everyone. Have a great day.
Operator (participant)
Ladies and gentlemen, that concludes today's conference call and presentation. We do thank you for joining. You may now disconnect your lines.