Sign in

    Artiva Biotherapeutics Inc (ARTV)

    Updated May 15, 2025, 7:36 PM UTC
    Income Statement - MetricQ1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Collaboration Revenue (USD, thousands)---
    License and Development Support Revenue (USD, thousands)-0.00251
    Total Revenue (USD, thousands)-0.00251-
    Research and Development Expenses (USD, thousands)-12,33313,52413,317.0050,32817,052
    General and Administrative Expenses (USD, thousands)-3,8574,8114,950.0017,2055,119
    Total Operating Expenses (USD, thousands)-16,19018,33518,267.0067,53322,171
    Income (Loss) from Operations (USD, thousands)-(16,190)(18,335)(18,267.00)(67,282)(22,171)
    Interest Income (USD, thousands)-6761,8462,177.005,3491,864
    Change in Fair Value of SAFEs (USD, thousands)-(2,352)(977)0.00(3,597)
    Other Income (Expense), Net (USD, thousands)-23(6)(5.00)157(4)
    Total Other Income (Expense), Net (USD, thousands)-(1,653)8632,172.001,9091,860
    Loss Before Provision for Income Taxes (USD, thousands)----(65,373)-
    Provision for Income Taxes (USD, thousands)-----
    Net Income (Loss) (USD, thousands)-(17,843)(17,472)(16,095.00)(65,373)(20,311)
    Net Income (Loss) Per Share, Basic and Diluted (USD)-(22.00)(0.92)1.35(5.81)(0.83)
    Weighted-Average Common Shares Outstanding, Basic and Diluted (shares)-811,21018,896,8294,375,580.0011,258,85124,341,978
    Unrealized Gain (Loss) on Investments, Net (USD, thousands)-(86)217(467.00)(437)129
    Comprehensive Income (Loss) (USD, thousands)-(17,929)(17,255)(16,562.00)(65,810)(20,182)
    Balance Sheet - MetricQ1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Cash and cash equivalents (USD, thousands)-34,24855,88140,23540,23530,401
    Short-term investments (USD, thousands)-12,30890,750145,193145,193135,562
    Accounts receivable (USD, thousands)-569569000
    Other receivables (USD, thousands)-892132146146234
    Prepaid expenses and other current assets (USD, thousands)-1,7323,2333,0573,0573,807
    Total current assets (USD, thousands)-49,749150,565188,631188,631170,004
    Restricted cash (USD, thousands)-258258258258461
    Property and equipment, net (USD, thousands)-7,3156,8576,3706,3707,057
    Operating lease right-of-use assets (USD, thousands)-15,12914,37613,79413,79413,482
    Financing lease right-of-use asset (USD, thousands)-291276261261246
    Long-term investments (USD, thousands)--52,966---
    Deferred offering costs (USD, thousands)-2,840----
    Other long-term assets (USD, thousands)-33029826726713
    Total assets (USD, thousands)-75,912225,596209,581209,581191,263
    Accounts payable (USD, thousands)-8231,2151,1211,1212,036
    Accrued expenses (USD, thousands)-6,2148,3447,3927,3926,375
    Current portion of operating lease liabilities (USD, thousands)-3,6743,6143,6183,6183,594
    Current portion of financing lease liability (USD, thousands)-116119122122126
    Other current liabilities (USD, thousands)-----73
    Total current liabilities (USD, thousands)-10,82713,29212,25312,25312,204
    Operating lease liabilities, net of current portion (USD, thousands)-11,86911,16010,57010,57010,265
    Financing lease liability, net of current portion (USD, thousands)-10675444411
    Simple agreements for future equity (SAFEs) (USD, thousands)-27,720000-
    Other non-current liabilities (USD, thousands)-747373730
    Total liabilities (USD, thousands)-50,59624,60022,94022,94022,480
    Series A convertible preferred stock (USD, thousands)-96,767000-
    Series B convertible preferred stock (USD, thousands)-119,646000-
    Preferred stock, $0.0001 par value (USD, thousands)-00000
    Common stock, $0.0001 par value (USD, thousands)-33333
    Additional paid-in capital (USD, thousands)-21,899431,244433,451433,451435,775
    Accumulated other comprehensive income (loss) (USD, thousands)-121338(129)(129)0
    Accumulated deficit (USD, thousands)-(213,117)(230,589)(246,684)(246,684)(266,995)
    Total stockholders’ equity (deficit) (USD, thousands)-(191,097)200,996186,641186,641168,783
    Total liabilities, convertible preferred stock and stockholders’ equity (deficit) (USD, thousands)-75,912225,596209,581209,581191,263
    Cash Flow - MetricQ1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Net loss (USD, thousands)-(17,843)(17,472)(16,095.00)(65,373)(20,311)
    Depreciation and amortization (USD, thousands)-603627614.002,431628
    Stock-based compensation (USD, thousands)-1,4831,9072,184.006,9802,052
    Change in fair value of SAFEs (USD, thousands)-2,3529770.003,597-
    Accretion of discounts and amortization of premiums on investments, net (USD, thousands)-(273)(659)(1,042.00)(2,342)(723)
    Accounts receivable change (USD, thousands)-2500569.001,034-
    Other receivables change (USD, thousands)-12760(14.00)578(88)
    Prepaid expenses and other current assets change (USD, thousands)-296(1,501)176.00(1,965)(750)
    Other long-term assets change (USD, thousands)-313231.00125254
    Accounts payable change (USD, thousands)-(954)704(82.00)51941
    Accrued expenses change (USD, thousands)-2733,102(992.00)(659)(931)
    Operating lease right-of-use asset and lease liabilities, net change (USD, thousands)-85(88)1.0043(13)
    Net cash used in operating activities (USD, thousands)-(13,685)(11,611)(14,650.00)(55,032)(19,841)
    Purchases of property and equipment (USD, thousands)-(464)(96)(64.00)(642)(511)
    Purchases of investments (USD, thousands)-(12,187)(142,932)(14,852.00)(176,171)(18,518)
    Maturities of investments (USD, thousands)-14,00012,40013,950.0056,35029,000
    Net cash provided by investing activities (USD, thousands)-1,349(130,628)(966.00)(120,463)9,971
    Proceeds from issuance of common stock, net of commissions (USD, thousands)--166,5070.00166,507-
    Proceeds from exercise of stock options (USD, thousands)-22623.0051138
    Proceeds from purchase of ESPP shares (USD, thousands)-----134
    Payments on finance leases (USD, thousands)--(38)(33.00)(149)(33)
    Cash paid in connection with IPO offering costs (USD, thousands)--(2,603)(20.00)(4,183)-
    Net cash provided by financing activities (USD, thousands)--163,872(30.00)162,226239
    Net increase (decrease) in cash, cash equivalents and restricted cash (USD, thousands)-(13,952)21,633(15,646.00)(13,269)(9,631)
    Cash, cash equivalents and restricted cash at beginning of period (USD, thousands)-48,45853,76253,76253,76240,493
    Cash, cash equivalents and restricted cash at end of period (USD, thousands)-34,50656,13940,49340,49330,862
    Revenue by Segment - in Millions of USDQ1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Collaboration Revenue-00-0-
    - Merck Collaboration Agreement--0---
    License and Development Support-00-0.251-
    - AB-201 Agreement--0---
    Total Revenue-00-0.2510
    KPIs - Metric (Unit, Scale)Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Number of partnered target programs with Merck (count)-00-00
    AlloNK dose in company-sponsored trials (billion cells)----1-41-4