Net loss (USD)

Unrealized gain on digital assets (USD)

Depreciation expense (USD)

Compensation cost related to restricted common stock awards (USD)

Unrealized loss (gain) on marketable securities (USD)

Change in fair value of notes payable (BTC Note) (USD)

Interest expense (USD)

Digital asset revenue (USD)

Proceeds from the sale of digital assets (USD)

Accounts receivable (change) (USD)

Prepaid expenses (change) (USD)

Accounts payable and accrued liabilities (change) (USD)

Net cash (used in) provided by operating activities (USD)

Net cash used in investing activities (USD)

Payment for insurance payable (USD)

Cash acquired in connection with the reverse recapitalization (USD)

Proceeds from issuance of common stock (USD)

Net cash provided by (used in) financing activities (USD)

Net change in cash (USD)

Cash paid for interest (USD)

Cash paid for income taxes (USD)

Accrued expenses for issuance of common stock (Non-Cash) (USD)

Digital assets used for principal and interest payment of note payable (Non-Cash) (USD)

Cash-beginning of period (USD)

Cash-end of period (USD)

Cash and cash equivalents (end of period) (USD)

Restricted cash (end of period) (USD)

Cash and cash equivalents and restricted cash (end of period) (USD)

357b5b3c5a2c815c7d0d148f92c78ad329ef9780d8c58998f5a235ee9fca9bd3

Total revenues (USD)

Cost of revenues (excluding depreciation) (USD)

General and administrative expenses (USD)

Stock-based compensation expense (benefit) (USD)

Total operating expenses (USD)

Loss from operations (USD)

Change in fair value of notes payable (USD)

Merger and acquisition cost (USD)

Total other income (expense) (USD)

Loss before provision for income taxes (USD)

Provision for income taxes (USD)

Net loss per share, basic and diluted (USD per share)

Weighted average shares outstanding - basic and diluted (Shares)

0205d82a3e2fa6bc0ce9e3b5e0ac39544b4bfd16da534f48ade0afbb4d4365d7

Cash and cash equivalents (USD, thousands)

Restricted cash (USD, thousands)

Accounts receivable (USD, thousands)

Prepaid expenses (USD, thousands)

Marketable securities (USD, thousands)

Digital asset (USD, thousands)

Total current assets (USD, thousands)

Mining equipment, net (USD, thousands)

Intangible asset (USD, thousands)

Deposits (USD, thousands)

Total assets (USD, thousands)

Accounts payable and accrued liabilities (USD, thousands)

Notes payable - current portion (USD, thousands)

Current liabilities (USD, thousands)

Note payable – less current portion (USD, thousands)

Total liabilities (USD, thousands)

Common stock (USD, thousands)

Additional paid-in capital (USD, thousands)

Subscription receivable (USD, thousands)

Accumulated deficit (USD, thousands)

Total stockholder’s deficit (USD, thousands)

Total liabilities and stockholders’ deficit (USD, thousands)

297af2076198d288af71491568bee45d5224d28a393dcef8e4dd6c840677c7d6

- United States

- Canada

Total Revenue

9e61d2bcdfc9a6b712d5be346f136483b80fe4f96665f21bf7b6a57ccc4ec416

Number of bitcoin mined (units (bitcoin))

Number of MSA BTC Equiv (units (bitcoin equivalent))

Total BTC Equiv generated (units (bitcoin equivalent))

Number of bitcoin miners (units (ASIC mining computers))

Number of bitcoin held (units (bitcoin))

Cost to mine one bitcoin (USD per bitcoin)

Breakeven cost for total BTC Equivalent (USD per bitcoin equivalent)

57459a7e1fa538316c06b942d5d1248561b2ed440701b6b8b901d4cc06589c5b

Gryphon Digital Mining Inc (GRYP)

Financials