Adjustments for Non-Cash Items (USD)

Stock-Based Compensation (USD)

Changes in Working Capital (USD)

Capital Expenditures (CapEx) (USD)

Proceeds from / Repayments of Debt (USD)

Share Repurchases (USD)

Dividend Payments (USD)

Net Change in Cash (USD)

90aa209c466990c532db3739e21351ed316191c8aa14eda7e6bf6406ab9d123f

62a0f2aa40f4cbe3f58b00e72f437be7fad7c92fed1062f0c30eef744b910698

bb86f7740ea549db2689e483f004bc1e705675a0e65013fa2a05b300c785eef5

Product Revenue (USD, dollars)

Cost of Revenue (USD, dollars)

Gross Profit (USD, dollars)

Research and Development Expenses (USD, dollars)

Selling, Clinical and Marketing Expenses (USD, dollars)

General and Administrative Expenses (USD, dollars)

Total Operating Expenses (USD, dollars)

Loss from Operations (USD, dollars)

Interest Income, Net (USD, dollars)

Other (Income) Expense, Net (USD, dollars)

Loss Before Income Taxes (USD, dollars)

Income Tax Expense (USD, dollars)

Net Loss (USD, dollars)

86e2f1086721afd841278e255ccbdff0eb5328ae84d677600c4d3c0091aeb3f0

Net loss (USD)

Depreciation (USD)

Stock-based compensation (USD)

Accretion of discount on short-term investments (USD)

Credit losses (USD)

Amortization of right-of-use assets (USD)

Other non-cash charges (USD)

Net cash used in operating activities (USD)

Purchases of short-term investments (USD)

Maturities of short-term investments (USD)

Purchases of equipment (USD)

Net cash provided by (used in) investing activities (USD)

Proceeds from sale of pre-funded warrants, net of offering costs (USD)

Net cash provided by financing activities (USD)

Effect of foreign exchange rate changes on cash (USD)

Accounts receivable (USD)

Inventories (USD)

Prepaid expenses and other current assets (USD)

Other assets (USD)

Accounts payable and accrued expenses (USD)

Income taxes payable (USD)

Operating lease liabilities (USD)

Deferred revenue (USD)

b9cbec806ecffb7a1117490db8f2039362619967c16aaa8700a16b3bbfa2a96e

Direct to Patient

Clinical/Medical Providers

O&P Providers

License Revenue

Product Revenue

Total Revenue

0727bf54efab465f847100ab23beb609d09ee79d3a514acc209e35b85ee343df

United States

Germany

Other international

China

d212304861b973bc0be43697a5ce424e9f0458428681c85ff021de594c6f411e

8f7898b1e4a26f5670cc125f52e2350ba1534d874dabfc1c6fc2ec1e2db39286

Myomo Inc (MYO)

Financials