5866ebf75ae8c06b8b61620ac81d1608d8665c11974e7f9997323fb625f01e3b

Sales revenue (USD, thousands)

Rental revenue (USD, thousands)

Total revenue (USD, thousands)

Cost of sales revenue (USD, thousands)

Cost of rental revenue (USD, thousands)

Total cost of revenue (USD, thousands)

Gross profit - sales revenue (USD, thousands)

Gross profit - rental revenue (USD, thousands)

Gross profit (USD, thousands)

Sales and marketing expense (USD, thousands)

Research and development expense (USD, thousands)

Reimbursement, general and administrative expense (USD, thousands)

Intangible asset amortization and earn-out expense (USD, thousands)

Total operating expenses (USD, thousands)

Income (loss) from operations (USD, thousands)

Interest income (USD, thousands)

Interest expense (USD, thousands)

Other income (expense) (USD, thousands)

Income (loss) before income taxes (USD, thousands)

Income tax expense (benefit) (USD, thousands)

Net income (loss) (USD, thousands)

Net income (loss) per common share - Basic (USD per share)

Net income (loss) per common share - Diluted (USD per share)

Weighted-average common shares used to compute net income (loss) per common share - Basic (shares)

Weighted-average common shares used to compute net income (loss) per common share - Diluted (shares)

b91e75e8276f67e6312b86f624b1074b8edc00175cd824794188cff8a0bebc0a

3d164e78f7220a4180a333d1c792ef16d8ae00b9d824f53ddab53f48e5933ef9

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (PP&E) (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

bd19139e46ee42d3e7245caa68f57c7f3f6e9c83826996fbb25891e4f45ea9e9

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

Selling, General, and Administrative Expenses (SG&A) (USD, thousands)

Research and Development (R&D) (USD, thousands)

Depreciation and Amortization (D&A) (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

Earnings Per Share (EPS) - Basic (USD)

Earnings Per Share (EPS) - Diluted (USD)

c10f34378b08046d1d7321c2b97dd9f20a1723964de56c825450da521b6bfaa1

Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (CapEx) (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

f56f3ee7ae90c641509d65670dbac45127464dd95af16e49fbd3db8ead3379ce

TACTILE SYSTEMS TECHNOLOGY (TCMD)

Financials