Sign in

    Arrowhead Pharmaceuticals Inc (ARWR)

    Updated Apr 1, 2025, 4:44 PM UTC
    Income Statement - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Revenue (USD, thousands)16,097.00240,7353,5510.000.000.003,5512,500
    Research and Development Expenses (USD, thousands)99,855.00353,188116,491101,122.00152,431.00135,826.00505,870137,002
    General and Administrative Expenses (USD, thousands)24,572.0092,54923,60525,069.0023,710.0026,377.0098,76126,910
    Total Operating Expenses (USD, thousands)124,427.00445,737140,096126,191.00176,141.00162,203.00604,631163,912
    Operating Loss (USD, thousands)(108,330.00)(205,002)(136,545)(126,191.00)(176,141.00)(162,203.00)(601,080)(161,412)
    Interest Income (USD, thousands)3,885.0015,2992,8026,250.006,498.007,170.0022,7207,602
    Interest Expense (USD, thousands)(5,262.00)(18,326)(5,367)(7,244.00)(5,094.00)(14,647.00)(32,352)(21,646)
    Other, Net (USD, thousands)717.001,538421189.00760.00(3,118.00)(1,748)341
    Total Other Expense (USD, thousands)660.001,4892,144(5,093.00)2,164.00(10,595.00)(11,380)(13,703)
    Loss Before Income Tax Expense and Noncontrolling Interest (USD, thousands)(108,990.00)(206,491)(138,689)(126,996.00)(173,977.00)(172,798.00)(612,460)(175,115)
    Income Tax Expense (Benefit) (USD, thousands)2,025.002,784(3,313)0.000.00546.00(2,767)103
    Net Loss Including Noncontrolling Interest (USD, thousands)(111,015.00)(209,275)(135,376)(126,996.00)(173,977.00)(173,344.00)(609,693)(175,218)
    Net Loss Attributable to Noncontrolling Interest, Net of Tax (USD, thousands)--------
    Net Loss Attributable to Arrowhead Pharmaceuticals, Inc. (USD, thousands)(109,679.00)(205,275)(132,864)(125,300.00)(170,793.00)(170,536.00)(599,493)(173,085)
    Basic Net Loss Per Share Attributable to Arrowhead Pharmaceuticals, Inc. (USD)(1.02)(1.92)(1.24)(1.00)(1.39)(1.37)(5.00)(1.39)
    Diluted Net Loss Per Share Attributable to Arrowhead Pharmaceuticals, Inc. (USD)(1.02)(1.92)(1.24)(1.00)(1.39)(1.37)(5.00)(1.39)
    Weighted-average Shares Used in Calculating Basic Net Loss Per Share (thousands)153.00106,750107,4157,892.002,953.001,524.00119,784124,848
    Weighted-average Shares Used in Calculating Diluted Net Loss Per Share (thousands)--------
    Unrealized (Losses) Gains on Available-for-Sale Securities (USD, thousands)-(2,964)1,909216.00249.001,401.003,775(507)
    Foreign Currency Translation Adjustments (USD, thousands)153.00(122)58(56.00)(141.00)4,336.004,197(106)
    Comprehensive Loss (USD, thousands)(113,826.00)(212,361)(133,409)(126,836.00)(173,869.00)(167,607.00)(601,721)(175,831)
    Total Other Income (Expense) (USD, thousands)(660.00)(1,489)(2,144)(805.00)2,164.00(10,595.00)(11,380)(13,703)
    Operating (Loss) Income (USD, thousands)(108,330.00)(205,002)(136,545)(126,191.00)(176,141.00)(162,203.00)(601,080)(161,412)
    (Loss) Income Before Income Tax (Benefit) Expense and Noncontrolling Interest (USD, thousands)(108,990.00)(206,491)(138,689)(126,996.00)(173,977.00)(172,798.00)(612,460)(175,115)
    Net (Loss) Income Including Noncontrolling Interest (USD, thousands)(111,015.00)(209,275)(135,376)(126,996.00)(173,977.00)(173,344.00)(609,693)(175,218)
    Net (Loss) Income Attributable to Arrowhead Pharmaceuticals, Inc. (USD, thousands)(109,679.00)(205,275)(132,864)(125,300.00)(170,793.00)(170,536.00)(599,493)(173,085)
    Basic Net (Loss) Income Per Share Attributable to Arrowhead Pharmaceuticals, Inc. (USD)(1.02)(1.92)(1.24)(1.00)(1.39)(1.37)(5.00)(1.39)
    Diluted Net (Loss) Income Per Share Attributable to Arrowhead Pharmaceuticals, Inc. (USD)(1.02)(1.92)(1.24)(1.00)(1.39)(1.37)(5.00)(1.39)
    Comprehensive (Loss) Income (USD, thousands)(113,826.00)(212,361)(133,409)(126,836.00)(173,869.00)(167,607.00)(601,721)(175,831)
    Change in Unrealized Losses on Available-for-Sale Securities (USD, thousands)-(2,964)1,909216.00249.001,401.003,775(507)
    Amortization (Accretion) of Note Premiums/Discounts (USD, thousands)(987.00)(2,017)(835)-----
    Realized Loss on Investments (USD, thousands)--80-----
    Non-cash Interest Expense on Liability Related to the Sale of Future Royalties (USD, thousands)5,262.0018,3265,367-----
    Other (USD, thousands)717.001,538421189.00760.00(3,118.00)(1,748)341
    Stock-based Compensation (USD, thousands)--------
    Depreciation and Amortization (USD, thousands)--------
    Realized Gain on Investments (USD, thousands)--(80)-----
    Balance Sheet - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Cash, Cash Equivalents and Restricted Cash [USD, thousands]110,891110,89158,215127,70469,399102,685102,68553,889
    Accounts Receivable [USD, thousands]-------2,500
    Available-for-Sale Securities, at Fair Value [USD, thousands]292,735292,735162,064395,410367,272578,276578,276499,046
    Prepaid Expenses [USD, thousands]8,8138,81310,51611,0229,2079,5379,5379,366
    Other Current Assets [USD, thousands]7,0827,0827,1047,5144,1844,9734,9735,735
    Total Current Assets [USD, thousands]419,521419,521237,899541,650450,062695,471695,471570,536
    Property, Plant and Equipment, Net [USD, thousands]290,262290,262333,411359,252375,911386,032386,032387,069
    Intangible Assets, Net [USD, thousands]10,26210,2629,8379,4128,9878,5628,5628,137
    Right-of-Use Assets [USD, thousands]45,29745,29744,90744,62644,33945,25545,25544,869
    Other Assets [USD, thousands]210,218210,218232,210-4,4604,4824,4823,083
    Total Assets [USD, thousands]765,552765,552626,286955,150883,7591,139,8021,139,8021,013,694
    Accounts Payable [USD, thousands]35,86635,8664,4608,52126,55011,38811,38814,457
    Accrued Expenses [USD, thousands]39,76339,76346,60437,05547,89963,01763,01759,401
    Accrued Payroll and Benefits [USD, thousands]17,96317,9638,77713,74115,79521,98921,98911,275
    Lease Liabilities, Current Portion [USD, thousands]10,56310,5633,4215,2856,0536,3426,3426,560
    Credit Facility, Current Portion [USD, thousands]-------1,625
    Total Current Liabilities [USD, thousands]105,456105,45663,72365,17596,714103,168103,16893,758
    Lease Liabilities, Net of Current Portion [USD, thousands]104,608104,608115,157113,632112,040111,027111,027109,296
    Liability Related to the Sale of Future Royalties [USD, thousands]268,326268,326273,692280,938336,031341,361341,361346,776
    Credit Facility, Net of Current Portion [USD, thousands]-----393,183393,183407,789
    Total Long-Term Liabilities [USD, thousands]372,934372,934388,849394,570448,071845,571845,571863,861
    Additional Paid-in Capital [USD, thousands]1,300,3951,300,3951,320,3561,768,8661,786,3041,806,0001,806,0001,846,842
    Accumulated Other Comprehensive Income (Loss) [USD, thousands](3,222)(3,222)(1,255)(1,095)(987)4,7504,7504,137
    Accumulated Deficit [USD, thousands](1,026,030)(1,026,030)(1,158,894)(1,284,194)(1,454,987)(1,625,523)(1,625,523)(1,798,608)
    Total Arrowhead Pharmaceuticals, Inc. Stockholders’ Equity [USD, thousands]271,343271,343160,407483,794330,547185,444185,44452,589
    Noncontrolling Interest [USD, thousands]15,81915,81913,30711,6118,4275,6195,6193,486
    Total Noncontrolling Interest and Stockholders’ Equity [USD, thousands]287,162287,162173,714495,405338,974191,063191,06356,075
    Total Liabilities, Noncontrolling Interest and Stockholders’ Equity [USD, thousands]765,552765,552626,286955,150883,7591,139,8021,139,8021,013,694
    Cash Flow - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Net Loss (USD, thousands)----(173,977.00)(173,344.00)(609,693)(175,218)
    Stock-Based Compensation (USD, thousands)----17,050.0019,474.0073,96815,209
    Depreciation and Amortization (USD, thousands)----4,782.005,025.0018,5955,235
    Accretion of Note Premiums/Discounts (USD, thousands)----6,990.00(11,130.00)(3,244)(5,704)
    Realized Loss on Investments (USD, thousands)----0.00160.0080-
    Non-Cash Interest Expense on Liability Related to Sale of Future Royalties (USD, thousands)----5,093.005,330.0023,0355,415
    Non-Cash Interest Expense on Credit Facility (USD, thousands)------9,31716,231
    Other Operating Activities (USD, thousands)------(1,200)1,402
    Net Cash Used in Operating Activities (USD, thousands)----(115,418.00)(137,216.00)(462,851)(146,272)
    Purchases of Property and Equipment (USD, thousands)----(14,449.00)(24,289.00)(141,469)(7,516)
    Purchases of Investments (USD, thousands)----(118,629.00)(292,336.00)(720,947)(33,749)
    Proceeds from Sales and Maturities of Investments (USD, thousands)----140,027.0093,702.00442,344118,175
    Net Cash Provided by Investing Activities (USD, thousands)----6,949.00(222,923.00)(420,072)76,910
    Proceeds from the Exercises of Stock Options (USD, thousands)----387.00223.002,389634
    Proceeds from Issuance of Pre-Funded Warrants (USD, thousands)-------25,000
    Proceeds from the Issuance of Common Stock, Net of Offering Costs (USD, thousands)-----0.00429,265-
    Proceeds from the Sale of Future Royalties (USD, thousands)-----0.0050,000-
    Proceeds from Credit Facility (USD, thousands)------392,000-
    Payment of Debt Issuance Costs (USD, thousands)------(3,134)(5,000)
    Net Cash Provided by Financing Activities (USD, thousands)----50,387.00389,089.00870,52020,634
    Net Decrease / (Increase) in Cash, Cash Equivalents and Restricted Cash (USD, thousands)----(58,082.00)28,950.00(12,403)(48,728)
    Effect of Exchange Rate on Cash, Cash Equivalents and Restricted Cash (USD, thousands)----(223.00)4,336.004,197(68)
    Income Taxes Paid (USD, thousands)----(48.00)(682.00)(3,744)(11)
    Capital Expenditures Included in Accrued Expenses (USD, thousands)----(356.00)(2,703.00)4,2062,574
    Debt Issuance Costs Included in Accrued Expenses (USD, thousands)------5,000-
    Accounts Receivable (USD, thousands)-------(2,500)
    Prepaid Expenses and Other Assets (USD, thousands)---(2,643)(1,746)(1,664)(1,664)(592)
    Accounts Payable (USD, thousands)---(8,402)2,785(5,536)(5,536)3,069
    Accrued Expenses (USD, thousands)---(11)13,08632,11732,117(7,691)
    Deferred Revenue (USD, thousands)---(866)(866)(866)(866)-
    Operating Lease, Net (USD, thousands)---4,4173,8802,2402,240(1,128)
    Cash, Cash Equivalents and Restricted Cash, Beginning of Period (USD, thousands)---110,891110,891110,891110,891102,685
    Cash, Cash Equivalents and Restricted Cash, End of Period (USD, thousands)---127,70469,399102,685102,68553,889
    Revenue by Segment - in Millions of USDQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    GSK--------
    - Milestone Payment-15.00------
    Horizon--------
    Takeda--------
    Janssen--------
    Amgen--------
    Total Revenue16.1240.7353.5500-3.5512.5
    KPIs - Metric (Unit, Scale)Q1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025
    Number of patients dosed in a Phase 2 trial for daplusiran/tomligisiran (patients)-------5
    Dose dependent reductions in circulating CFB protein for ARO-CFB with greater than 3 months duration (percentage)-------90