Sign in

    CMS Energy Corp (CMS)

    Updated Apr 24, 2025, 11:36 AM UTC
    Income Statement - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q3 2024
    Operating Revenue (USD, millions)-8,596----7,462-
    Fuel for electric generation (USD, millions)-905----561-
    Purchased and interchange power (USD, millions)-1,928----1,375-
    Purchased power – related parties (USD, millions)-76----75-
    Cost of gas sold (USD, millions)-1,256----902-
    Maintenance and other operating expenses (USD, millions)-1,669----1,687-
    Depreciation and amortization (USD, millions)-1,126----1,180-
    General taxes (USD, millions)-412----447-
    Total operating expenses (USD, millions)-7,372----6,227-
    Operating Income (USD, millions)-1,224----1,235-
    Non-operating retirement benefits, net (USD, millions)-205----180-
    Other income (USD, millions)-19----195-
    Other expense (USD, millions)-(27)----(13)-
    Total other income (USD, millions)-197----362-
    Interest on long-term debt (USD, millions)-509----616-
    Interest expense – related parties (USD, millions)-12----12-
    Other interest expense (USD, millions)-0----18-
    Allowance for borrowed funds used during construction (USD, millions)-(2)----(3)-
    Total interest charges (USD, millions)-519----643-
    Income Before Income Taxes (USD, millions)-902----954-
    Income Tax Expense (USD, millions)-93----147-
    Income From Continuing Operations (USD, millions)-809----807-
    Income From Discontinued Operations, Net of Tax (USD, millions)-4----1-
    Net Income (USD, millions)-813----808-
    Loss Attributable to Noncontrolling Interests (USD, millions)-(24)----(79)-
    Net Income Attributable to CMS Energy (USD, millions)-837----887-
    Preferred Stock Dividends (USD, millions)-10----10-
    Net Income Available to Common Stockholders (USD, millions)-827----877-
    Balance Sheet - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q3 2024
    Cash and cash equivalents (USD, millions)164164---227227-
    Restricted cash and cash equivalents (USD, millions)1818---2121-
    Accounts receivable and accrued revenue, less allowance (USD, millions)1,5641,564---933933-
    Accounts receivable – related parties (USD, millions)1616---1111-
    Gas in underground storage (USD, millions)840840---587587-
    Materials and supplies (USD, millions)212212---267267-
    Generating plant fuel stock (USD, millions)6565---8484-
    Deferred property taxes (USD, millions)384384---426426-
    Regulatory assets (USD, millions)3,5953,595---3,6833,683-
    Prepayments and other current assets (USD, millions)113113---8080-
    Total current assets (USD, millions)3,4333,433---2,8392,839-
    Plant, property, and equipment, gross (USD, millions)30,49130,491---33,13533,135-
    Less accumulated depreciation and amortization (USD, millions)(8,960)(8,960)---(9,007)(9,007)-
    Plant, property, and equipment, net (USD, millions)21,53121,531---24,12824,128-
    Construction work in progress (USD, millions)1,1821,182---944944-
    Total plant, property, and equipment (USD, millions)22,71322,713---25,07225,072-
    Accounts receivable (USD, millions)2323---2222-
    Investments (USD, millions)7171---7676-
    Postretirement benefits (USD, millions)108108---106106-
    Other non-current assets (USD, millions)310310---357357-
    Total other non-current assets (USD, millions)5,2075,207---5,6065,606-
    Total Assets (USD, millions)31,35331,353---33,51733,517-
    Current portion of long-term debt and finance leases (USD, millions)1,0991,099---980980-
    Notes payable (USD, millions)2020---9393-
    Accounts payable (USD, millions)928928---802802-
    Accounts payable – related parties (USD, millions)88---77-
    Accrued rate refunds (USD, millions)-----5454-
    Accrued interest (USD, millions)122122---142142-
    Accrued taxes (USD, millions)538538---612612-
    Regulatory liabilities (USD, millions)3,7963,796---3,8943,894-
    Other current liabilities (USD, millions)166166---149149-
    Total current liabilities (USD, millions)2,9852,985---2,8952,895-
    Long-term debt (USD, millions)13,12213,122---14,50814,508-
    Non-current portion of finance leases (USD, millions)6868---6262-
    Asset retirement obligations (USD, millions)746746---771771-
    Deferred investment tax credit (USD, millions)129129---126126-
    Deferred income taxes (USD, millions)2,4072,407---2,6152,615-
    Other non-current liabilities (USD, millions)397397---415415-
    Total non-current liabilities (USD, millions)20,77320,773---22,49722,497-
    Common stock (USD, millions)33---33-
    Other paid-in capital (USD, millions)5,4905,490---5,7055,705-
    Accumulated other comprehensive loss (USD, millions)(52)(52)---(46)(46)-
    Retained earnings (USD, millions)1,3501,350---1,6581,658-
    Total common stockholders’ equity (USD, millions)6,7916,791---7,3207,320-
    Cumulative redeemable perpetual preferred stock (USD, millions)224224---224224-
    Total stockholders’ equity (USD, millions)7,0157,015---7,5447,544-
    Noncontrolling interests (USD, millions)580580---581581-
    Total equity (USD, millions)7,5957,595---8,1258,125-
    Total Liabilities and Equity (USD, millions)31,35331,353---33,51733,517-
    Cash Flow - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q3 2024
    Net income (USD, millions)-813------
    Depreciation and amortization (USD, millions)-1,126------
    Deferred income taxes and investment tax credits (USD, millions)-89------
    Bad debt expense (USD, millions)-50------
    Postretirement benefits contributions (USD, millions)-(12)------
    Gain from sale of EnerBank (USD, millions)-(5)------
    Other non-cash operating activities and reconciling adjustments (USD, millions)-(93)------
    Net cash provided by operating activities (USD, millions)-855------
    Capital expenditures (excludes assets placed under finance lease) (USD, millions)-(2,374)------
    Net proceeds from sale of EnerBank (USD, millions)-5,898------
    Cost to retire property and other investing activities (USD, millions)-(107)------
    Net cash used in investing activities (USD, millions)-(2,476)------
    Proceeds from issuance of debt (USD, millions)-1,899------
    Retirement of debt (USD, millions)-(106)------
    Increase (decrease) in notes payable (USD, millions)-20------
    Issuance of common stock (USD, millions)-69------
    Payment of dividends on common and preferred stock (USD, millions)-(546)------
    Proceeds from the sale of membership interest in VIE to tax equity investor (USD, millions)-49------
    Contribution from noncontrolling interest (USD, millions)-2------
    Other financing costs (USD, millions)-(60)------
    Net cash provided by (used in) financing activities (USD, millions)-1,327------
    Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts (USD, millions)-(294)------
    Interest paid (net of amounts capitalized) (USD, millions)-490------
    Income taxes paid (refunds received), net (USD, millions)-1------
    Capital expenditures not paid (USD, millions)-228------
    Accounts receivable and accrued revenue (USD, millions)(677)(677)------
    Inventories (USD, millions)(450)(450)------
    Accounts payable and accrued rate refunds (USD, millions)44------
    Other current assets and liabilities (USD, millions)1414------
    Other non-current assets and liabilities (USD, millions)(4)(4)------
    Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period (USD, millions)476476------
    Cash and Cash Equivalents, Including Restricted Amounts, End of Period (USD, millions)182182------
    Revenue by Segment - in Millions of USDQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q3 2024
    Electric Utility-------1,448
    Gas Utility-------213
    NorthStar Clean Energy-------82
    Consumers Utility Revenue--------
    - Residential-------834
    - Commercial-------526
    - Industrial-------174
    - Other-------121
    Revenue from Contracts-------1,655
    Financing Income-------5
    Alternative-Revenue Programs-------1
    Leasing Income-------26
    Total Operating Revenue - CMS Energy-------1,743
    Total Operating Revenue - Consumers-------1,661