c3dd1cba3aefc31be775e3f1d7f0b4252d63a8c22fb4b2aa7e583731bb195cd1

Adjustments for Non-Cash Items

Stock-Based Compensation

Changes in Working Capital

Capital Expenditures (CapEx)

Proceeds from / Repayments of Debt

Share Repurchases

Dividend Payments

Net Change in Cash

1c5a8abac2c4790e06b157d49b77175b0678615ef3b08f14334940f9f7c448ca

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

SG&A (USD, thousands)

R&D (USD, thousands)

Depreciation and Amortization (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

EPS - Basic (USD, per share)

EPS - Diluted (USD, per share)

7de2c04b0c1b1aec379c4a35532a5d1a8eff9966a2b4361cee2857c6ff23a3dc

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (PP&E) (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

64e4c0431215a04c7ba43acffe75b591e6fd4f75119e6d72d0b825185532a809

United States

Europe and Other

Latin America

Total Revenue

338ca246df197cca0c04686ddd6fd6984e6f559c0159209ec0ecbc346fd94e4c

Investment Banking & Equities

- Advisory Fees

- Underwriting Fees

- Commissions

- Other Revenue

Investment Management

- Asset Mgmt Fees

af8d042cf153432c809a08ce3d416183212a34fb8be34489c246628cb5575130

9409df912d86d4527647ba4a1b8b667117af3322ba2e51a668e2a16343253503

Advisory Fees (USD, thousands)

Underwriting Fees (USD, thousands)

Commissions and Related Revenue (USD, thousands)

Asset Management and Administration Fees (USD, thousands)

Other Revenue, Including Interest and Investments (USD, thousands)

Total Revenues (USD, thousands)

Net Revenues (USD, thousands)

Employee Compensation and Benefits (USD, thousands)

Occupancy and Equipment Rental (USD, thousands)

Professional Fees (USD, thousands)

Travel and Related Expenses (USD, thousands)

Communications and Information Services (USD, thousands)

Execution, Clearing and Custody Fees (USD, thousands)

Other Operating Expenses (USD, thousands)

Total Expenses (USD, thousands)

Income Before Income from Equity Method Investments and Income Taxes (USD, thousands)

Income from Equity Method Investments (USD, thousands)

Income Before Income Taxes (USD, thousands)

Provision (Benefit) for Income Taxes (USD, thousands)

Net Income Attributable to Noncontrolling Interest (USD, thousands)

Net Income Attributable to Evercore Inc. (USD, thousands)

Net Income Attributable to Evercore Inc. Common Shareholders (USD, thousands)

Weighted Average Shares of Class A Common Stock Outstanding - Basic (shares, thousands)

Weighted Average Shares of Class A Common Stock Outstanding - Diluted (shares, thousands)

Net Income Per Share Attributable to Evercore Inc. Common Shareholders - Basic (USD)

Net Income Per Share Attributable to Evercore Inc. Common Shareholders - Diluted (USD)

273f61052039068df71d7429f954d867d9ded6bdd358046c11860c279228748d

f7b06d8b196244e493835f92a15c10d43ec0a193c8156054d61203b09df43cae

Evercore Inc (EVR)

Financials