Sign in

    Toll Brothers Inc (TOL)

    Updated May 29, 2025, 9:54 PM UTC
    Income Statement - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025
    Revenues: Home sales (USD, thousands)9,866,0261,931,8362,647,0202,724,4723,260,004.0010,563,3321,840,7762,706,453
    Revenues: Land sales and other (USD, thousands)128,91116,012190,4663,47273,458.00283,40818,35532,624
    Revenues: Total Revenues (USD, thousands)9,994,9371,947,8482,837,4862,727,9443,333,462.0010,846,7401,859,1312,739,077
    Cost of revenues: Home sales (USD, thousands)7,207,2791,399,2261,963,2831,977,1622,413,680.007,753,3511,381,4802,002,218
    Cost of revenues: Land sales and other (USD, thousands)153,45710,16112,9798,77838,993.0070,91118,10631,421
    Cost of revenues: Total Cost of revenues (USD, thousands)7,360,7361,409,3871,976,2621,985,9402,452,673.007,824,2621,399,5862,033,639
    Selling, general and administrative expenses (USD, thousands)909,446230,046237,698244,813269,734.00982,291240,414255,760
    Income from operations (USD, thousands)1,724,755308,415623,526497,191611,055.002,040,187219,131449,678
    Income (loss) from unconsolidated entities (USD, thousands)50,098(9,172)5,887(10,514)(10,044.00)(23,843)(8,743)11,489
    Other income - net (USD, thousands)67,51811,91820,36616,95020,062.0069,29610,99416,336
    Income before income taxes (USD, thousands)1,842,371311,161649,779503,627621,073.002,085,640221,382477,503
    Income tax provision (USD, thousands)470,30071,603168,162129,016145,664.00514,44543,679125,056
    Net income (USD, thousands)1,372,071239,558481,617374,611475,409.001,571,195177,703352,447
    Other comprehensive (loss) income – net of tax (USD, thousands)3,292(3,898)2,815(3,789)(4,761.00)(9,633)(905)(2,242)
    Total comprehensive income (USD, thousands)1,375,363235,660484,432370,822470,648.001,561,562176,798350,205
    Basic earnings per share (USD)12.472.284.603.644.6415.161.763.53
    Diluted earnings per share (USD)12.362.254.553.604.6115.011.753.50
    Weighted-average basic shares outstanding (thousands)110,020105,122104,794102,980(209,243.00)103,653100,83099,890
    Weighted-average diluted shares outstanding (thousands)111,008106,265105,803104,014(211,392.00)104,690101,830100,585
    Balance Sheet - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025
    Cash and cash equivalents (USD, thousands)1,300,068754,7931,030,530893,4221,303,0391,303,039574,834686,466
    Inventory (USD, thousands)9,057,5789,581,4829,926,93910,198,0609,712,9259,712,92510,677,50210,994,873
    Property, construction, and office equipment - net (USD, thousands)323,990321,668321,166459,234453,007453,007455,208450,024
    Receivables, prepaid expenses, and other assets (USD, thousands)691,256702,030724,399577,993590,611590,611595,692583,422
    Mortgage loans held for sale - at fair value (USD, thousands)110,55573,270136,346137,627191,242191,24299,620195,651
    Customer deposits held in escrow (USD, thousands)84,53092,901108,521109,783109,691109,691112,671113,086
    Investments in unconsolidated entities (USD, thousands)959,041995,8111,002,458983,5921,007,4171,007,4171,106,5761,172,302
    Total Assets (USD, thousands)12,527,01812,521,95513,250,35913,359,71113,367,93213,367,93213,622,10314,195,824
    Loans payable (USD, thousands)1,164,2241,064,1491,113,1261,099,7871,085,8171,085,8171,058,7651,052,710
    Senior notes (USD, thousands)1,596,1851,596,4141,596,6441,596,8731,597,1021,597,1021,597,3161,597,544
    Mortgage company loan facility (USD, thousands)100,05863,194127,541125,417150,000150,00089,958150,000
    Customer deposits (Liability) (USD, thousands)540,718534,367542,877523,982488,690488,690518,200514,965
    Accounts payable (USD, thousands)597,582610,459694,422675,471492,213492,213650,714666,488
    Accrued expenses (USD, thousands)1,548,7811,463,5461,636,7221,777,5531,752,8481,752,8481,830,7012,088,588
    Income taxes payable (USD, thousands)166,268154,181214,833129,582114,547114,54764,955161,114
    Total liabilities (USD, thousands)5,713,8165,486,3105,926,1655,928,6655,681,2175,681,2175,810,6096,231,409
    Common stock (USD, thousands)1,1291,1291,1291,1291,1291,1291,1291,129
    Additional paid-in capital (USD, thousands)698,548685,941689,259692,700694,713694,713674,492679,434
    Retained earnings (USD, thousands)6,675,7196,892,8217,350,2357,701,2748,153,3568,153,3568,307,5558,634,857
    Treasury stock, at cost (USD, thousands)(619,150)(597,632)(772,476)(1,016,277)(1,209,547)(1,209,547)(1,217,942)(1,394,825)
    Accumulated other comprehensive income (AOCI) (USD, thousands)40,91037,01239,82736,03831,27731,27730,37228,130
    Total stockholders’ equity (USD, thousands)6,797,1567,019,2717,307,9747,414,8647,670,9287,670,9287,795,6067,948,725
    Noncontrolling interest (USD, thousands)16,04616,37416,22016,18215,78715,78715,88815,690
    Total equity (USD, thousands)6,813,2027,035,6457,324,1947,431,0467,686,7157,686,7157,811,4947,964,415
    Total Liabilities and Equity (USD, thousands)12,527,01812,521,95513,250,35913,359,71113,367,93213,367,93213,622,10314,195,824
    Cash Flow - MetricQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025
    Net income [USD, thousands]1,372,071239,558481,617374,611.00475,409.001,571,195177,703352,447.00
    Depreciation and amortization [USD, thousands]76,47316,14319,14020,145.0025,773.0081,20117,16520,775.00
    Loss (income) from unconsolidated entities [USD, thousands](50,098)9,172(5,887)10,514.00(37,642.00)(23,843)8,743(11,489.00)
    Distributions of earnings from unconsolidated entities [USD, thousands]88,3932,73722,6756,040.007,824.0039,2764,8104,231.00
    Deferred tax provision [USD, thousands]36,2391,8955,3214,819.00(92,365.00)(80,330)1,5353,466.00
    Impairment charges and write-offs [USD, thousands]69,5371,47133,92911,065.0026,324.0072,78922,7059,757.00
    (Gain) loss on sale of assets [USD, thousands](416)-(5,042)--(5,042)--
    Other - net (Operating activities) [USD, thousands]3,181(751)(222)(599.00)28.00(1,544)1,196(548.00)
    Origination of mortgage loans [USD, thousands](1,602,700)(364,600)(511,525)(574,729.00)(686,424.00)(2,137,278)(430,692)(681,557.00)
    Sale of mortgage loans [USD, thousands]1,681,610405,112446,734575,799.00631,135.002,058,780523,092587,286.00
    Receivables, prepaid expenses, and other assets (Operating activities) [USD, thousands](135,924)(21,587)(3,230)12,058.0013,264.00505(1,488)6,158.00
    Current income taxes – net [USD, thousands](162,570)(12,655)54,377(88,760.00)78,965.0031,927(50,822)93,453.00
    Customer deposits – net (Operating activities) [USD, thousands](88,285)(14,722)(7,110)(20,157.00)(35,200.00)(77,189)26,530(3,650.00)
    Accounts payable and accrued expenses (Operating activities) [USD, thousands](23,674)(87,958)104,650113,700.00(152,182.00)(21,790)92,95646,145.00
    Net cash provided by (used in) operating activities [USD, thousands]1,266,430(306,982)459,026175,612.00682,511.001,010,167(420,775)362,846.00
    Purchase of property, construction, and office equipment – net [USD, thousands](72,961)(13,581)(16,120)(25,752.00)(18,190.00)(73,643)(17,325)(15,591.00)
    Investments in unconsolidated entities (Investing activities) [USD, thousands](216,438)(58,925)(40,643)(34,912.00)(58,755.00)(193,235)(118,747)(61,143.00)
    Return of investments in unconsolidated entities [USD, thousands]112,74913,14216,16045,015.0027,046.00101,36318,4289,751.00
    Other - net (Investing activities) [USD, thousands]--(719)--(3,242)(1,813)(1,317.00)
    Net cash used in investing activities [USD, thousands](150,601)(59,364)(41,322)(15,348.00)(51,584.00)(167,618)(119,457)(68,300.00)
    Proceeds from loans payable (Financing activities) [USD, thousands]3,079,142744,565948,8181,075,555.00975,789.003,744,727823,1311,284,825.00
    Debt issuance costs [USD, thousands](5,365)----(202)--
    Principal payments of loans payable (Financing activities) [USD, thousands](3,239,418)(890,178)(880,925)(1,094,746.00)(978,967.00)(3,844,816)(929,660)(1,244,605.00)
    Proceeds (payments) related to stock-based benefit plans – net [USD, thousands]48,269(9,279)5,7391,681.005,990.004,131(22,887)646.00
    Purchase of treasury stock and excise tax payment (Financing activities) [USD, thousands](561,595)(56)(180,027)(243,476.00)(203,502.00)(627,061)(23,748)(181,157.00)
    Dividends paid (Financing activities) [USD, thousands](91,082)(23,264)(23,805)(23,265.00)(23,067.00)(93,401)(24,414)(24,632.00)
    Receipts (payments) related to noncontrolling interest – net (Financing activities) [USD, thousands]1116700.000.001673860.00
    Net cash used in financing activities [USD, thousands](1,170,038)(178,045)(130,200)(284,444.00)(223,766.00)(816,455)(177,192)(185,882.00)
    Net increase (decrease) in cash, cash equivalents, and restricted cash [USD, thousands](54,209)(544,391)287,504(124,180.00)407,161.0026,094(717,424)108,664.00
    Inventory (Operating activities) [USD, thousands](22,212)(499,047)(180,290)(272,706.00)376,309.00(575,734)(832,230)(900,631)
    Cash, cash equivalents, and restricted cash, beginning of period [USD, thousands]1,398,5501,344,3411,344,3411,344,3411,344,3411,344,3411,370,4351,370,435
    Cash, cash equivalents, and restricted cash, end of period [USD, thousands]1,344,341799,9501,087,454963,2741,370,4351,370,435653,011761,675
    Revenue by Segment - in Millions of USDQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025
    Home Sales9,866.01,931.82,647.02,724.53,2610,563.31,840.82,706.5
    - Land Sales and Other128.916.0190.53.573.4283.418.432.6
    - Ancillary Businesses140.30.84---165.615--
    - Land Development JVs240.4----269.545--
    - Home Building JVs38.1----252.415--
    - Rental Property JVs238.7----273.353--
    - Other JVs28.2----57.663--
    Total Revenue9,994.91,947.82,837.52,727.93,333.510,846.71,859.12,739.1
    Revenue by Geography - in Millions of USDQ1 2022Q2 2022Q3 2022Q4 2022FY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025
    North1,494.1272.6335.2375.1501.41,484.3254.7-
    - Land Sales and Other-----1.4--
    Mid-Atlantic1,175.3264.1376.1335.7446.11,422.0236.2-
    South2,204.8532.9658.4776.3819.82,787.4506.3-
    Mountain2,660.7453.4603.6670.0863.42,590.4556.7-
    Pacific2,329.4409.0674.7566.46292,279.1287.1-
    Total Home Sales9,864.31,931.82,648.02,723.53,2610,563.31,840.7-
    Total Land Sales and Other128.916.0-3.5-268.5--
    Total Revenue9,994.91,947.82,837.52,727.93,333.510,846.71,859.1-