Sign in

You're signed outSign in or to get full access.

GRAY MEDIA (GTN)

Earnings summaries and quarterly performance for GRAY MEDIA.

Recent press releases and 8-K filings for GTN.

Gray Media Completes Offering of Additional Senior Secured Second Lien Notes
GTN
Debt Issuance
  • Gray Media, Inc. completed an offering of $250,000,000 aggregate principal amount of additional 9.625% senior secured second lien notes due 2032.
  • These Additional Notes were issued at 102.000% of par and will form a single series with the previously issued $900,000,000 of the same notes.
  • The net proceeds from the offering will be used to redeem a portion of Gray's 10.500% senior secured first lien notes due 2029, pay fees, and for general corporate purposes.
  • Interest on the Notes accrues from July 18, 2025, and is payable semiannually, with the Notes maturing on July 15, 2032.
7 days ago
Gray Media Announces Private Placement of Notes
GTN
Debt Issuance
  • Gray Media, Inc. announced a private placement of $250 million aggregate principal amount of 9.625% Senior Secured Second Lien Notes due 2032.
  • The Additional Notes will be issued at 102.000% of par plus accrued interest and are expected to close on December 12, 2025.
  • The proceeds will primarily be used to redeem $125 million of the company's 10.500% Senior Secured First Lien Notes due 2029 at 103.000% of principal amount on December 19, 2025.
  • These new notes will form a single series with the existing $900 million aggregate principal amount of 9.625% Senior Secured Second Lien Notes due 2032 issued in July 2025.
Dec 8, 2025, 12:39 PM
Gray Media Reports Q3 2025 Results and M&A Activity
GTN
Earnings
Guidance Update
M&A
  • Gray Media's Q3 2025 results compared favorably to guidance, with Total Revenue reaching the high-end at $749 million, Core Advertising Revenue at the high-end at $355 million, and Retransmission Revenue above the high-end at $346 million.
  • For the nine months ending September 30, 2025, the company reported a net loss of $(75) million and Adjusted EBITDA of $491 million.
  • M&A activity in July and early August 2025 is expected to improve the station portfolio, leverage strategies, and contribute to balance sheet improvement, pending regulatory approvals.
  • As of Q3 2025, Gray Media's Leverage Ratio stood at 5.77x, with a First Lien Leverage Ratio of 2.72x and a Secured Leverage Ratio of 3.66x.
  • The Net Retransmission Revenue outlook is improving, with network affiliation fees declining for the first time in 2024 and expected to continue to decline; Q3 2025 retransmission consent revenue declined by 6% while network affiliation fees declined by 9%.
Nov 7, 2025, 4:00 PM
Gray Media Announces Q3 2025 Results and Strategic Updates
GTN
Earnings
Guidance Update
M&A
  • Gray Media reported Q3 2025 total revenue of $749 million, at the high end of guidance, with Adjusted EBITDA of $162 million and a net loss attributable to common stockholders of $23 million.
  • The company strengthened its balance sheet by extending debt maturity to 2033 and finished Q3 with over $900 million in liquidity. Leverage ratios as of September 30, 2025, were 2.72 times first lien, 3.66 secured, and 5.77 times total leverage.
  • M&A activity accelerated in Q3, with plans to enter six new markets and create 11 new Big Four full duopolies. The company is focused on these sub-$200 million deleveraging deals and is not currently in deep negotiation for larger transactions.
  • Political advertising revenue for Q3 2025 was $8 million, exceeding expectations, and the company is optimistic about a strong political spending cycle in 2026. Core ad revenue is guided to be up low single digits for Q4 2025, with encouraging early Q1 2026 numbers.
Nov 7, 2025, 4:00 PM
Gray Media Reports Strong Q3 2025 Financial Results and Strategic Debt Refinancing
GTN
Earnings
Debt Issuance
M&A
  • Gray Media, Inc. reported Q3 2025 total revenue of $749 million, which was at the high end of its guidance, and broadcast operating expenses of $542 million, which were significantly below its guidance range.
  • The company recorded a net loss attributable to common stockholders of $23 million for Q3 2025, primarily due to a cyclical decrease in political advertising, compared to net income of $83 million in Q3 2024.
  • During the third quarter of 2025, Gray Media completed significant debt market transactions, including issuing $900 million in 9.625% Senior Secured Second Lien Notes and $775 million in 7.25% Senior Secured First Lien Notes, which strengthened its balance sheet and extended debt maturities until December 2028.
  • The company also announced a historic station swap and three additional planned acquisitions of television stations, expecting to enter six new markets and create 11 new full-power duopolies.
  • Gray Media provided full-year 2025 total revenue guidance ranging from $3,070 million to $3,085 million.
Nov 7, 2025, 1:00 PM
Gray Media Reports Q2 2025 Results and Debt Refinancing Activities
GTN
Earnings
Guidance Update
Debt Issuance
  • Gray Media's Q2 2025 financial results showed Total Revenue of $772 million, which was above the high-end of guidance, and Core Advertising Revenue of ~$361 million, at the high-end of guidance.
  • For the six months ended June 30, 2025, the company reported Total Revenue of $1,554 million and an Adjusted EBITDA of $329 million, with a Net loss of $(65) million.
  • As of June 30, 2025, Gray Media's Adjusted Total Indebtedness was $5,460 million, resulting in a Leverage Ratio of 5.60x and a First Lien Leverage Ratio of 2.99x, both within permitted limits.
  • The company has proactively managed its debt maturity profile through July 2025 refinancing activities, including issuing 9.625% 2nd Lien Secured Notes and 7.25% 1st Lien Secured Notes, and upsizing its revolver to $750 million, significantly extending maturities and reducing the 2027 maturity tower.
Aug 8, 2025, 2:00 PM
Gray Media, Inc. Closes $900 Million Notes Offering and Amends Credit Facility
GTN
Debt Issuance
  • Gray Media, Inc. has closed its offering of $900 million aggregate principal amount of 9.625% senior secured second lien notes due 2032.
  • The net proceeds from the notes were used to redeem 7.000% senior notes due 2027 and repay $402.5 million of its Term Loan F, leaving an outstanding Term Loan F balance of $90 million.
  • The company also increased the aggregate commitments under its revolving credit facility by $50 million to $750 million and extended its maturity date from December 1, 2027 to December 1, 2028.
  • Following these transactions, there is $700 million of undrawn availability under the Revolving Credit Facility (excluding approximately $8 million of outstanding letters of credit).
Jul 18, 2025, 12:00 AM
Gray Media Inc Reports Q1 2025 Earnings & 8-K Financial Results
GTN
Earnings
Dividends
New Projects/Investments
Guidance Update
Debt Issuance
  • Total revenue reached $782 million in Q1 2025 with a net loss of $9 million, marking a 5% decline vs Q1 2024 .
  • Political ad revenue posted $13 million, significantly exceeding the guidance range of $2–4 million .
  • Adjusted EBITDA stood at $160 million, reflecting a 19% decline from Q1 2024 .
  • Core advertising revenue of $344 million fell by 8% due to channel lineup changes and one less selling day, with retransmission consent revenue nearly flat .
  • The company executed a $17 million debt reduction and enhanced liquidity through an expanded AR securitization facility, revolver, and improved credit facilities (leverage ratio: 5.48x) .
  • Guidance for Q2 2025 anticipates mid-single digit declines in core advertising revenue compared to Q2 2024 .
  • On May 8, 2025, Gray Media, Inc filed an 8-K disclosing investor meeting details, presentation slides, and interactive data (Exhibit 99.1) .
May 8, 2025, 5:01 PM
Gray Media Expands Credit Facilities and Extends AR Facility Maturity
GTN
Debt Issuance
  • AR securitization facility increased by $100 million to $400 million and its maturity extended to March 31, 2028 ( ).
  • Revolving credit facility increased by $20 million to $700 million, enhancing overall liquidity by approximately $120 million ( ).
Mar 31, 2025, 12:00 AM