d31f8d84fdf6d8ad50417ff30d1f35e380f17dc802cbb65dd3e9c841f3825146

Revenue (USD, thousands)

Cost of revenue (USD, thousands)

Gross profit (USD, thousands)

Sales and marketing expense (USD, thousands)

Research and development expense (USD, thousands)

General and administrative expense (USD, thousands)

Exit Costs (USD, thousands)

Total operating expenses (USD, thousands)

Income (loss) from operations (USD, thousands)

Other income, net (USD, thousands)

Income (loss) before income taxes (USD, thousands)

Provision for income taxes (USD, thousands)

Net income (loss) (USD, thousands)

Net loss attributable to noncontrolling interest in consolidated subsidiaries (USD, thousands)

Net income (loss) attributable to Semrush Holdings, Inc. (USD, thousands)

Net income (loss) attributable to Semrush Holdings, Inc. per share attributable to common stockholders—basic (USD)

Net income (loss) attributable to Semrush Holdings, Inc. per share attributable to common stockholders—diluted (USD)

Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders—basic (Shares)

Weighted-average number of shares of common stock used in computing net income (loss) per share attributable to common stockholders—diluted (Shares)

Foreign currency translation adjustments (USD, thousands)

Unrealized gain (loss) on investments (USD, thousands)

Comprehensive income (loss) (USD, thousands)

Comprehensive loss attributable to noncontrolling interest in consolidated subsidiaries (USD, thousands)

Comprehensive income (loss) attributable to Semrush Holdings, Inc. (USD, thousands)

87bf5a42ade299d4efe3a5e9ecbf7cfbfd0719f6b8f1a580846a9a841944b3db

f0321ad794f1b0f91b304e125c244ba00a6b0c7e4ef081058aae426a231e7373

Number of Paying Customers (count)

Annual Recurring Revenue (USD millions)

Dollar-based net revenue retention rate (percentage)

ARR per paying customer (USD)

26ddaff71af0f8cd1f7790db86764a94d0160626d5b68291db3797bbcf768243

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (PP&E) (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

b00b26121aefb878ad16bc5b84bcca0890342a82f6fcbe68266285a35fb0a523

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

SG&A (USD, thousands)

Research and Development (R&D) (USD, thousands)

Depreciation and Amortization (D&A) (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

EPS - Basic (USD)

EPS - Diluted (USD)

fa1c821393607ea98643ea0240dea36332f3e47829ae5798eba002b47b1c383d

United States

United Kingdom

Other

Total Revenue

3b336693107f98e3cdb84ae887f796ea4a08412a982a41e489f1be57dfb57034

Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (CapEx) (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

04565f980ea67c445ff347e27aa1c8368acd5c1e94285012d092e7da72abc3a9

SEMrush Holdings (SEMR)

Financials