Adjustments for Non-Cash Items (USD, millions)

Stock-Based Compensation (USD, millions)

Changes in Working Capital (USD, millions)

Capital Expenditures (CapEx) (USD, millions)

Capital Expenditures (USD, millions)

Proceeds from / Repayments of Debt (USD, millions)

Share Repurchases (USD, millions)

Dividend Payments (USD, millions)

Net Change in Cash (USD, millions)

6d2da6dd8b370cbc311780b77e5fbd2d47a89a296988b1c50358a39f0308a704

322e11eb98fb5af44ae28c67454550a36636565e53422a2c4ef3dc934dadb2dc

c8e47f11bde6f08e42f955d8986163bcef055fd5f58988613ab5cfa621f427f8

U.S. Markets

- Financial Services

- Emerging Verticals

- Consumer Interactive

International

Total Revenue

cc7e6102a62ba021fa8f60fcf40cf41d4ebcfb7b8cf4a3ebc1bb1bd171cd1d18

Revenue (USD, millions)

Cost of Services (USD, millions)

Selling, General and Administrative Expenses (USD, millions)

Depreciation and Amortization (USD, millions)

Restructuring Expenses (USD, millions)

Total Operating Expenses (USD, millions)

Operating Income (USD, millions)

Interest Expense (USD, millions)

Interest Income (USD, millions)

Earnings from Equity Method Investments (USD, millions)

Other Income and (Expense), Net (USD, millions)

Total Non-Operating Income and (Expense) (USD, millions)

Income (Loss) from Continuing Operations Before Income Taxes (USD, millions)

Provision for Income Taxes (USD, millions)

Net Income (Loss) (USD, millions)

Less: Net Income Attributable to Noncontrolling Interests (USD, millions)

Net Income (Loss) Attributable to TransUnion (USD, millions)

fc53af693167183cc03ea2ac2d0149e12e3d008b7c8cc8607f4ed306a4b1f121

Cash and cash equivalents (USD, millions)

Trade accounts receivable, net of allowance (USD, millions)

Other current assets (USD, millions)

Total current assets (USD, millions)

Property, plant and equipment, net (USD, millions)

Goodwill (USD, millions)

Other intangibles, net (USD, millions)

Other assets (USD, millions)

Total assets (USD, millions)

Trade accounts payable (USD, millions)

Current portion of long-term debt (USD, millions)

Other current liabilities (USD, millions)

Total current liabilities (USD, millions)

Long-term debt (USD, millions)

Deferred taxes (USD, millions)

Other liabilities (USD, millions)

Total liabilities (USD, millions)

Common stock (USD, millions)

Additional paid-in capital (USD, millions)

Treasury stock at cost (USD, millions)

Retained earnings (USD, millions)

Accumulated other comprehensive loss (USD, millions)

Total TransUnion stockholders’ equity (USD, millions)

Noncontrolling interests (USD, millions)

Total stockholders’ equity (USD, millions)

Total liabilities and stockholders’ equity (USD, millions)

381002cd79be03312a43d0dd60a7366c33a1999796b7379c79bb12ce02b6f354

Net income (loss) (USD, millions)

Depreciation and amortization (USD, millions)

Loss on repayment of loans (USD, millions)

Stock-based compensation (USD, millions)

Other adjustments to reconcile net income (loss) (USD, millions)

Cash provided by operating activities (USD, millions)

Capital expenditures (USD, millions)

Proceeds from sale/maturity of other investments (USD, millions)

Other investing activities (USD, millions)

Cash used in investing activities (USD, millions)

Proceeds from Term Loans (USD, millions)

Repayments of Term Loans (USD, millions)

Repayments of debt (USD, millions)

Debt financing fees (USD, millions)

Proceeds from issuance of common stock and exercise of stock options (USD, millions)

Dividends to shareholders (USD, millions)

Employee taxes paid on restricted stock units recorded as treasury stock (USD, millions)

Cash used in financing activities (USD, millions)

Effect of exchange rate changes on cash and cash equivalents (USD, millions)

Net change in cash and cash equivalents (USD, millions)

Trade accounts receivable (USD, millions)

Other current and long-term assets (USD, millions)

Other current and long-term liabilities (USD, millions)

Investments in nonconsolidated affiliates (USD, millions)

Cash and cash equivalents, beginning of period (USD, millions)

Cash and cash equivalents, end of period (USD, millions)

b61ffaac910e31769b6f501ffc81169933a314de80c8c57916868f5c00ee0096

6a851da8b7ec24194093b4d271d4aefe96929a921fd4fb5d0b7dec89bc783002

TransUnion (TRU)

Financials