Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (CapEx) (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

7f57f3d08eaff65348d267665a29906601d2acf212045679a150a2fc3f6e9890

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

SG&A (USD, thousands)

Research and Development (R&D) (USD, thousands)

Depreciation and Amortization (D&A) (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

EPS - Basic (USD)

EPS - Diluted (USD)

7efab632a5cd3198a976c42a850d867a8e9441f01df124440920fdf68b4cc89b

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

5d2ccd84aeb294097a51a09150b87c48d117530fd1fb8395cb9c0a6207b32554

Dollar-based net retention rate (percentage)

Calculated billings (USD thousands)

Free cash flow (USD thousands)

Free cash flow margin (percentage)

Remaining performance obligations (USD millions)

Number of total customers (units)

Percentage of Forbes Global 2000 as customers (percentage)

Number of countries with users (units)

002853362d252f8582fd9aaaaecaf87ccb81732480760de29a272fcb37a27188

Cash and cash equivalents (USD, thousands)

Short-term investments (USD, thousands)

Accounts receivable, net (USD, thousands)

Deferred contract acquisition costs, current (USD, thousands)

Prepaid expenses and other current assets (USD, thousands)

Total current assets (USD, thousands)

Property and equipment, net (USD, thousands)

Operating lease right-of-use assets (USD, thousands)

Deferred contract acquisition costs, noncurrent (USD, thousands)

Acquired intangible assets, net (USD, thousands)

Other noncurrent assets (USD, thousands)

Total assets (USD, thousands)

Accounts payable (USD, thousands)

Accrued expenses and other current liabilities (USD, thousands)

Accrued compensation (USD, thousands)

Deferred revenue, current (USD, thousands)

Convertible senior notes (USD, thousands)

Operating lease liabilities, current (USD, thousands)

Total current liabilities (USD, thousands)

Deferred revenue, noncurrent (USD, thousands)

Operating lease liabilities, noncurrent (USD, thousands)

Other noncurrent liabilities (USD, thousands)

Total liabilities (USD, thousands)

Common stock (USD, thousands)

Additional paid-in capital (USD, thousands)

Accumulated other comprehensive loss (USD, thousands)

Accumulated deficit (USD, thousands)

Total stockholders’ equity (USD, thousands)

Total liabilities and stockholders’ equity (USD, thousands)

be5cddfef5f65efedea250d56e486636cc5ed9fbfa72200c962aeba840835177

a7d40eb051c6b7e0c5ebaa93dbcff9d3208f6e5239ecd8cf174bc328994ad8a1

Revenue (USD, thousands)

Cost of Revenue (USD, thousands)

Gross Profit (USD, thousands)

Sales and Marketing Expenses (USD, thousands)

Research and Development Expenses (USD, thousands)

General and Administrative Expenses (USD, thousands)

Total Operating Expenses (USD, thousands)

Loss from Operations (USD, thousands)

Interest Income (USD, thousands)

Other Income (Expense), Net (USD, thousands)

Loss Before Income Taxes (USD, thousands)

Provision for (Benefit from) Income Taxes (USD, thousands)

Net Loss (USD, thousands)

Net Loss per Share, Basic and Diluted (USD)

Weighted-average Shares Used in Computing Net Loss per Share, Basic and Diluted (Thousands)

9458b291ca20ac26ba24d329750a8b5df259f1dca1905efdcdfc2d2c40eb9e67

Zscaler Inc (ZS)

Financials