Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (CapEx) (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

448b1683702e947e2768bb2fa073a963fba9b470673e8f094626fae2c1dc4609

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

SG&A (USD, thousands)

Research and Development (R&D) (USD, thousands)

Depreciation and Amortization (D&A) (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

EPS - Basic (USD)

EPS - Diluted (USD)

435374e5c748c6eaf81ad8da61313819eadb8458b395b1e5ff3505c5ebbc3fde

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (PP&E) (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

394bf3aeeb0261baa54d8422b203ad13d05ca946a0e28cf7fca0146b6824bd02

Net loss attributable to PagerDuty, Inc. common stockholders [USD, thousands]

Net loss and adjustment attributable to non-controlling interest [USD, thousands]

Net loss [USD, thousands]

Depreciation and amortization [USD, thousands]

Amortization of deferred contract costs [USD, thousands]

Amortization of debt issuance costs [USD, thousands]

Stock-based compensation [USD, thousands]

Non-cash lease expense [USD, thousands]

Other adjustments to net loss [USD, thousands]

Net cash provided by operating activities [USD, thousands]

Purchases of property and equipment [USD, thousands]

Purchases of available-for-sale investments [USD, thousands]

Proceeds from maturities of available-for-sale investments [USD, thousands]

Proceeds from sales of available-for-sale investments [USD, thousands]

Net cash used in investing activities [USD, thousands]

Proceeds from issuance of common stock upon exercise of stock options [USD, thousands]

Employee payroll taxes paid related to net share settlement of restricted stock units [USD, thousands]

Net cash (used in) provided by financing activities [USD, thousands]

Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash [USD, thousands]

Net change in cash, cash equivalents, and restricted cash [USD, thousands]

Capitalized software costs [USD, thousands]

Cash, cash equivalents, and restricted cash at beginning of year [USD, thousands]

Cash, cash equivalents, and restricted cash at end of year [USD, thousands]

abb6bc369c2360894515f2a7d8724e9b29bff05f490ae9220e3d73ef2efc22e1

Cash and cash equivalents (USD, thousands)

Investments (USD, thousands)

Accounts receivable, net (USD, thousands)

Deferred contract costs, current (USD, thousands)

Prepaid expenses and other current assets (USD, thousands)

Total current assets (USD, thousands)

Property and equipment, net (USD, thousands)

Deferred contract costs, non-current (USD, thousands)

Lease right-of-use assets (USD, thousands)

Intangible assets, net (USD, thousands)

Other assets (USD, thousands)

Total assets (USD, thousands)

Accounts payable (USD, thousands)

Accrued expenses and other current liabilities (USD, thousands)

Accrued compensation (USD, thousands)

Deferred revenue, current (USD, thousands)

Lease liabilities, current (USD, thousands)

Convertible senior notes, net, current (USD, thousands)

Total current liabilities (USD, thousands)

Convertible senior notes, net, non-current (USD, thousands)

Deferred revenue, non-current (USD, thousands)

Lease liabilities, non-current (USD, thousands)

Other liabilities (USD, thousands)

Total liabilities (USD, thousands)

Redeemable non-controlling interest (USD, thousands)

Additional paid-in-capital (USD, thousands)

Accumulated other comprehensive loss (USD, thousands)

Accumulated deficit (USD, thousands)

Total stockholders’ equity (USD, thousands)

Total liabilities, redeemable non-controlling interest, and stockholders' equity (USD, thousands)

13b3efc67bf9b78e367cc2d8b6d9441cbe92abe14055ffa9b4350a4b6c3c1ded

Revenue (USD, thousands)

Cost of Revenue (USD, thousands)

Gross Profit (USD, thousands)

Research and Development Expenses (USD, thousands)

Sales and Marketing Expenses (USD, thousands)

General and Administrative Expenses (USD, thousands)

Total Operating Expenses (USD, thousands)

Loss from Operations (USD, thousands)

Interest Income (USD, thousands)

Other (Expense) Income, Net (USD, thousands)

Loss Before (Provision for) Benefit from Income Taxes (USD, thousands)

(Provision for) Benefit from Income Taxes (USD, thousands)

Net Loss (USD, thousands)

Net Loss Attributable to Redeemable Non-Controlling Interest (USD, thousands)

Net Loss Attributable to PagerDuty, Inc. (USD, thousands)

Less: Adjustment attributable to redeemable non-controlling interest (USD, thousands)

Net Loss Attributable to PagerDuty, Inc. Common Stockholders (USD, thousands)

Net Loss per Share, Basic and Diluted, Attributable to PagerDuty, Inc. Common Stockholders (USD)

PagerDuty Inc (PD)

Financials