Sign in

    PagerDuty Inc (PD)

    Updated May 30, 2025, 9:18 PM UTC
    Income Statement - MetricFY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025Q3 2025Q4 2025FY 2025Q1 2026
    Revenue (USD, thousands)111,117.00430,699111,172115,935.00118,946.00121,446467,499119,805
    Cost of Revenue (USD, thousands)20,358.0077,83219,34320,080.0020,268.0019,97479,665.0019,184
    Gross Profit (USD, thousands)90,759.00352,86791,82995,855.0098,678.00101,472387,834.00100,621
    Research and Development Expenses (USD, thousands)35,548.00139,76937,52335,088.0034,267.0034,611141,489.0034,048
    Sales and Marketing Expenses (USD, thousands)53,614.00196,76948,49950,966.0049,272.0053,084201,821.0050,045
    General and Administrative Expenses (USD, thousands)35,028.00112,57527,54025,828.0025,432.0025,496104,296.0026,855
    Total Operating Expenses (USD, thousands)124,190.00449,113113,562111,882.00108,971.00113,191447,606.00110,948
    Loss from Operations (USD, thousands)(33,431.00)(96,246)(21,733)(16,027.00)(10,293.00)(11,719)(59,772.00)(10,327)
    Interest Income (USD, thousands)10,801.0022,1016,9807,516.006,912.006,08427,492.006,011
    Interest Expense (USD, thousands)(2,316.00)(6,500)(2,148)(2,363.00)(2,377.00)(2,370)(9,258.00)(2,364)
    Other (Expense) Income, Net (USD, thousands)(3,415.00)(433)(251)117.00346.00(427)(215.00)114
    Loss Before (Provision for) Benefit from Income Taxes (USD, thousands)(28,632.00)(77,379)(17,152)(10,757.00)(5,412.00)(8,432)(41,753.00)(6,566)
    (Provision for) Benefit from Income Taxes (USD, thousands)12,642.0012,839(193)(427.00)(715.00)(448)(1,783.00)813
    Net Loss (USD, thousands)(28,817.00)(77,367)(17,345)(11,184.00)(6,127.00)(8,880)(43,536.00)(7,379)
    Net Loss Attributable to Redeemable Non-Controlling Interest (USD, thousands)(665.00)(2,178)(206)(272.00)(203.00)(120)(801.00)(217)
    Net Loss Attributable to PagerDuty, Inc. (USD, thousands)(28,152.00)(75,189)(17,139)(10,912.00)(5,924.00)(8,760)(42,735.00)(7,162)
    Less: Adjustment attributable to redeemable non-controlling interest (USD, thousands)2,480.006,5686,9172,330.00634.001,84411,725(665)
    Net Loss Attributable to PagerDuty, Inc. Common Stockholders (USD, thousands)(30,632.00)(81,757)(24,056)(13,242.00)(6,558.00)(10,604)(54,460.00)(6,497)
    Net Loss per Share, Basic and Diluted, Attributable to PagerDuty, Inc. Common Stockholders (USD)(0.34)(0.89)(0.26)(0.14)(0.07)(0.12)(0.59)(0.07)
    Balance Sheet - MetricFY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025Q3 2025Q4 2025FY 2025Q1 2026
    Cash and cash equivalents (USD, thousands)363,011363,011382,541385,673326,440346,460346,460371,828
    Investments (USD, thousands)208,178208,178210,242213,640215,722224,366224,366225,286
    Accounts receivable, net (USD, thousands)100,413100,41377,53666,80475,182107,350107,35079,655
    Deferred contract costs, current (USD, thousands)19,50219,50219,61219,67619,63219,78719,78719,321
    Prepaid expenses and other current assets (USD, thousands)12,09412,09417,04514,68317,15713,75713,75717,201
    Total current assets (USD, thousands)703,198703,198706,976700,476654,133711,720711,720713,291
    Property and equipment, net (USD, thousands)17,63217,63217,40018,23919,57321,33521,33521,931
    Deferred contract costs, non-current (USD, thousands)25,11825,11824,53224,37324,16725,27925,27924,846
    Lease right-of-use assets (USD, thousands)3,7893,7892,9433,3392,4366,8066,8066,427
    Goodwill (USD, thousands)137,401137,401137,401137,401137,401137,401137,401137,401
    Intangible assets, net (USD, thousands)32,61632,61629,46726,53023,69820,86520,86518,959
    Other assets (USD, thousands)5,5525,5525,3245,6485,3463,8603,8603,943
    Total assets (USD, thousands)925,306925,306924,043916,006866,754927,266927,266926,798
    Accounts payable (USD, thousands)6,2426,2426,5586,9407,1167,3297,3297,771
    Accrued expenses and other current liabilities (USD, thousands)15,47215,47212,89316,10415,80120,32220,32218,505
    Accrued compensation (USD, thousands)30,23930,23928,60929,54734,47437,50537,50529,276
    Deferred revenue, current (USD, thousands)223,522223,522219,571214,494214,058243,269243,269237,076
    Lease liabilities, current (USD, thousands)6,1806,1805,4984,6033,5503,3073,3073,584
    Convertible senior notes, net, current (USD, thousands)---57,24157,33257,42657,42657,500
    Total current liabilities (USD, thousands)281,655281,655273,129328,929332,331369,158369,158353,712
    Convertible senior notes, net, non-current (USD, thousands)448,030448,030448,667392,098392,697393,282393,282393,866
    Deferred revenue, non-current (USD, thousands)4,6394,6394,0223,3952,6592,4832,4832,636
    Lease liabilities, non-current (USD, thousands)6,8096,8095,9796,6226,1199,6379,6378,675
    Other liabilities (USD, thousands)5,2805,2804,2094,2164,8594,6614,6614,917
    Total liabilities (USD, thousands)746,413746,413736,006735,260738,665779,221779,221763,806
    Redeemable non-controlling interest (USD, thousands)7,2937,29314,00416,06216,49318,21718,21717,335
    Additional paid-in-capital (USD, thousands)774,768774,768794,842747,599699,633725,483725,483748,331
    Accumulated other comprehensive loss (USD, thousands)(733)(733)(1,235)(730)(502)(485)(485)(342)
    Accumulated deficit (USD, thousands)(552,435)(552,435)(569,574)(580,486)(586,410)(595,170)(595,170)(602,332)
    Total stockholders’ equity (USD, thousands)171,600171,600174,033164,684111,596129,828129,828145,657
    Total liabilities, redeemable non-controlling interest, and stockholders' equity (USD, thousands)925,306925,306924,043916,006866,754927,266927,266926,798
    Cash Flow - MetricFY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025Q3 2025Q4 2025FY 2025Q1 2026
    Net loss attributable to PagerDuty, Inc. common stockholders [USD, thousands](30,632.00)(81,757)(24,056)(13,242.00)(6,558.00)(10,604)(54,460.00)(6,497)
    Net loss and adjustment attributable to non-controlling interest [USD, thousands]1,815.004,3906,7112,058.00431.001,72410,924.00(882)
    Net loss [USD, thousands](28,817.00)(77,367)(17,345)(11,184.00)(6,127.00)(8,880)(43,536.00)(7,379)
    Depreciation and amortization [USD, thousands]5,137.0020,1535,2925,163.005,071.005,07720,603.003,962
    Amortization of deferred contract costs [USD, thousands]5,282.0020,5685,2795,427.005,555.005,74722,008.005,514
    Amortization of debt issuance costs [USD, thousands]622.002,078608671.00671.006792,629.00677
    Stock-based compensation [USD, thousands]32,242.00127,15232,94032,366.0031,773.0029,131126,210.0025,753
    Non-cash lease expense [USD, thousands]1,014.004,439846789.00903.005153,053.00379
    Other adjustments to net loss [USD, thousands](1,797.00)(3,223)(1,302)(1,163.00)(1,387.00)(609)(4,461.00)(811)
    Net cash provided by operating activities [USD, thousands]22,155.0071,97428,64735,769.0022,073.0031,402117,891.0030,670
    Purchases of property and equipment [USD, thousands](971.00)(2,164)(457)(637.00)(552.00)(1,145)(2,791.00)(441)
    Purchases of available-for-sale investments [USD, thousands](64,986.00)(216,970)(50,065)(48,335.00)(54,721.00)(61,593)(214,714.00)(44,148)
    Proceeds from maturities of available-for-sale investments [USD, thousands]54,200.00218,26446,55647,021.0054,250.0054,159201,986.0044,400
    Proceeds from sales of available-for-sale investments [USD, thousands]--2,2370.000.000.002,237
    Net cash used in investing activities [USD, thousands](37,400.00)(30,525)(2,821)(3,800.00)(3,101.00)(10,246)(19,968.00)(1,682)
    Proceeds from issuance of common stock upon exercise of stock options [USD, thousands]1,481.009,871291513.00723.002,8124,339.003,602
    Employee payroll taxes paid related to net share settlement of restricted stock units [USD, thousands](6,628.00)(32,400)(6,552)(7,576.00)(8,531.00)(6,302)(28,961.00)(7,557)
    Net cash (used in) provided by financing activities [USD, thousands](2,061.00)51,600(6,261)(28,944.00)(78,118.00)(2,815)(116,138.00)(3,955)
    Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash [USD, thousands]50.00(401)(115)92.00(86.00)(15)(124.00)335
    Net change in cash, cash equivalents, and restricted cash [USD, thousands](17,256.00)92,64819,4503,117.00(59,232.00)18,326(18,339.00)25,368
    Capitalized software costs [USD, thousands](5,384)(5,384)(1,092)(2,941)(5,019)(1,667)(1,667)(1,243)
    Cash, cash equivalents, and restricted cash at beginning of year [USD, thousands]274,019274,019366,667366,667366,667330,002330,002348,328
    Cash, cash equivalents, and restricted cash at end of year [USD, thousands]366,667366,667386,117389,234330,002348,328348,328373,696
    Revenue by Geography - in Millions of USDFY 2022Q1 2023Q2 2023Q3 2023Q4 2023FY 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2024Q1 2025Q2 2025Q3 2025Q4 2025FY 2025Q1 2026
    United States-312.16580.79284.31585.5386.94337.5886.03
    International-118.53430.3831.6233.4234.5129.9233.78
    Total Revenue111.11430.699111.172115.935118.95121.44467.50119.81