Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (CapEx) (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

7cd1c8fe8ee0c629dcc55ccb9c690e6eb6e9acf1cdc14756f3dc585300539ccd

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

SG&A (USD, thousands)

R&D (USD, thousands)

D&A (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

EPS - Basic (USD)

EPS - Diluted (USD)

19f4b42219296f9c8c68538779225514c6ba5528fdbf0c152919c37407ab8c48

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (PP&E) (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

9c53a75bf4cda2699c17096b33136e7e276141e3d5297099662f2033565477f0

Cash and cash equivalents (USD, thousands)

Accounts receivable, net (USD, thousands)

Costs capitalized to obtain revenue contracts, current portion, net (USD, thousands)

Prepaid expenses and other current assets (USD, thousands)

Total current assets (USD, thousands)

Property and equipment, net (USD, thousands)

Operating lease right-of-use assets, net (USD, thousands)

Costs capitalized to obtain revenue contracts, noncurrent, net (USD, thousands)

Intangible assets, net (USD, thousands)

Investments (USD, thousands)

Long-term prepaid expenses and other assets (USD, thousands)

Total assets (USD, thousands)

Accounts payable (USD, thousands)

Accrued compensation and benefits (USD, thousands)

Accrued expenses and other current liabilities (USD, thousands)

Deferred revenue, current portion (USD, thousands)

Financing obligations, current portion (USD, thousands)

Operating lease liabilities, current portion (USD, thousands)

Total current liabilities (USD, thousands)

Operating lease liabilities, noncurrent (USD, thousands)

Deferred income taxes, noncurrent (USD, thousands)

Deferred revenue, noncurrent (USD, thousands)

Revolving credit facility, noncurrent (USD, thousands)

Financing obligations, noncurrent (USD, thousands)

Other long-term liabilities (USD, thousands)

Total liabilities (USD, thousands)

Redeemable non-controlling interest (USD, thousands)

Common stock (USD, thousands)

Additional paid-in capital (USD, thousands)

Accumulated other comprehensive income (USD, thousands)

Accumulated deficit (USD, thousands)

Total stockholders’ equity (USD, thousands)

Total liabilities, redeemable non-controlling interest, and stockholders’ equity (USD, thousands)

674f86cbf4f8f6e1745ba2be7d5068464f4130d2996f9963cffedcd40dc37756

099ef1f7dd9296ea4c703da397248635076927f10f970d0d3d018f2abf393ec6

Subscription Revenues (USD, thousands)

Professional services and other Revenues (USD, thousands)

Total Revenues (USD, thousands)

Subscription Cost of Revenues (USD, thousands)

Professional services and other Cost of Revenues (USD, thousands)

Total Cost of Revenues (USD, thousands)

Gross Profit (USD, thousands)

Sales and Marketing Expenses (USD, thousands)

Research and Development Expenses (USD, thousands)

General and Administrative Expenses (USD, thousands)

Total Operating Expenses (USD, thousands)

Loss from Operations (USD, thousands)

Interest Income (USD, thousands)

Other Income (Expense), Net (USD, thousands)

Loss Before Income Taxes (USD, thousands)

Income Tax Provision (USD, thousands)

Net Loss (USD, thousands)

Net Loss Attributable to Redeemable Non-Controlling Interest (USD, thousands)

Adjustment Attributable to Redeemable Non-Controlling Interest (USD, thousands)

Net Loss Attributable to nCino, Inc. (USD, thousands)

Net Loss Per Share Attributable to nCino, Inc. Basic and Diluted (USD)

b719f3df627e206ce1d05a54c97f9d3ad915fb636dbd3194321c4c934cf69d8f

Subscription Revenues

Professional Services & Other

Total Revenues

5b5d34ad7633006699a94f5d45723359efaf8e34893e28d447ad65dfcf1ceb89

United States

International

- Subscriptions

- Professional Services and Other

Total Revenue

a66ce1261d0a29ff32966a9e1a4ce2b04d728e70b683143a2ad017b5a208922e

nCino Inc (NCNO)

Financials