3eb200e220ac863a81b7edb340ea0999158e39396716c8ceb1c219aca5069538

Adjustments for Non-Cash Items

Stock-Based Compensation

Changes in Working Capital

Capital Expenditures (CapEx)

Proceeds from Debt

Repayments of Debt

Share Repurchases

Dividend Payments

Net Change in Cash

b7f5d1db4de1105563ab96db3ef564c58da70936c1b5d7a269ac2cea78d643d1

External

- United States

- Non-U.S.

Other Segments

Total Revenue

816f7aea6f3e946485bf5474eab586dbfba751587d5a97e5b416c8780a790ae8

c4a6272975e20b2fad43cd65438cd3021765c0412388d888190e7a3acdbbdb81

3550ba51b77032a704f4a020960dcb589fb0dd759a27b3328c962b3bb0b219c8

Total net sales (USD, thousands)

Costs of goods sold (USD, thousands)

Gross profit (USD, thousands)

Selling, general and administrative expenses (USD, thousands)

Profit sharing (USD, thousands)

Amortization of intangible assets (USD, thousands)

Operating income (USD, thousands)

Interest expense, net of capitalized interest (USD, thousands)

Other (income) expense, net (USD, thousands)

Income before income taxes (USD, thousands)

Income tax expense (USD, thousands)

Net income (USD, thousands)

Net income attributable to noncontrolling interests (USD, thousands)

Net income attributable to Steel Dynamics, Inc. (USD, thousands)

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders (USD)

Weighted average common shares outstanding (thousands)

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive (USD)

Weighted average common shares and share equivalents outstanding (thousands)

Dividends declared per share (USD)

48f7752fbca9a3cf71ecc85bed8f51e2f06e1e665c8dcf8061ce8b497efb5684

ea396a45006946b128ce9e735a0a0b0c142017614f1d69beec2151d00d1f494f

Steel Operations

Metals Recycling Operations

Steel Fabrication Operations

Aluminum Operations

Other

Intra-company Eliminations

ef30e2724f20123ccce12a11c18150b10a214769a232f169f8baa2dc895daaa5

Net Income (USD, thousands)

Depreciation and Amortization (USD, thousands)

Equity-Based Compensation (USD, thousands)

Other Adjustments (USD, thousands)

Net Cash Provided by Operating Activities (USD, thousands)

Purchases of Property, Plant and Equipment (USD, thousands)

Purchases of Short-Term Investments (USD, thousands)

Proceeds from Maturities of Short-Term Investments (USD, thousands)

Other Investing Activities (USD, thousands)

Net Cash Used in Investing Activities (USD, thousands)

Issuance of Current and Long-Term Debt (USD, thousands)

Repayment of Current and Long-Term Debt (USD, thousands)

Dividends Paid (USD, thousands)

Purchases of Treasury Stock (USD, thousands)

Other Financing Activities (USD, thousands)

Net Cash Provided by (Used in) Financing Activities (USD, thousands)

Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (USD, thousands)

Cash Paid for Interest (USD, thousands)

Cash Paid for Income Taxes, Net (USD, thousands)

Deferred Income Taxes (USD, thousands)

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period (USD, thousands)

Cash, Cash Equivalents, and Restricted Cash at End of Period (USD, thousands)

0fff0459ddc4065edfca6f6ad2d0a461b283bbac464441bc6df707588bddb91c

Steel Dynamics Inc (STLD)

Financials