a4c534bb338e33c375a3dd5ffc0e87d13c07fbdf3e22e37fd95321b50319a184

Adjustments for Non-Cash Items [USD, Thousands]

Stock-Based Compensation [USD, Thousands]

Changes in Working Capital [USD, Thousands]

Capital Expenditures (CapEx) [USD, Thousands]

Proceeds from / Repayments of Debt [USD, Thousands]

Share Repurchases [USD, Thousands]

Dividend Payments [USD, Thousands]

Net Change in Cash [USD, Thousands]

83aa8ef219e3e9270b8a64be2442f77a1314a9ffea75ac2493cfd4254a1fda33

cf9e54fb9595ace0fabf9dacb1b6de4102e80005466a59227cda85cf66e4ea39

069b5a7f691fa648e9425e3ea95e1fc83d76d0e14a0a5c2a96ee6670541c3ea4

Las Vegas Strip Resorts

Regional Operations

Domestic Resorts

- Casino

- Rooms

- Food and Beverage

- Entertainment, Retail, and Other

MGM China

Corporate and Other

MGM Digital

Total Revenue

a9dc2c244e50a9d93c3362b8517205303284f96a2ba787a05fed9cfcc319120c

937c375b4a214e562661bf41545c4377180281e396cad9ad2eef4d75b2892bd1

a60bb7e51c514c7eabb58aefbd64816dd4585ebf7644fe998d5764aee0982478

ebb0166c2d1b072c0d170884a4d37c0351671904fd66ea5fb733490655bd2702

Revenues: Casino (USD, thousands)

Revenues: Rooms (USD, thousands)

Revenues: Food and beverage (USD, thousands)

Revenues: Entertainment, retail and other (USD, thousands)

Revenues: Reimbursed costs (USD, thousands)

Revenues (USD, thousands)

Expenses: Casino (USD, thousands)

Expenses: Rooms (USD, thousands)

Expenses: Food and beverage (USD, thousands)

Expenses: Entertainment, retail and other (USD, thousands)

Expenses: Reimbursed costs (USD, thousands)

Expenses: General and administrative (USD, thousands)

Expenses: Corporate expense (USD, thousands)

Expenses: Preopening and start-up expenses (USD, thousands)

Expenses: Property transactions, net (USD, thousands)

Expenses: Depreciation and amortization (USD, thousands)

Expenses (USD, thousands)

Income (loss) from unconsolidated affiliates (USD, thousands)

Operating income (USD, thousands)

Non-operating income (expense): Interest expense, net of amounts capitalized (USD, thousands)

Non-operating income (expense): Non-operating items from unconsolidated affiliates (USD, thousands)

Non-operating income (expense): Other, net (USD, thousands)

Non-operating income (expense) (USD, thousands)

Income before income taxes (USD, thousands)

Provision for income taxes (USD, thousands)

Net income (USD, thousands)

Less: Net income attributable to noncontrolling interests (USD, thousands)

Net income attributable to MGM Resorts International (USD, thousands)

f20c57e3d72395644538b9d3e4ed84a49e91624e83dc6766a06594fcd5cecb01

MGM Resorts International (MGM)

Financials