Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (CapEx) (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

d6c4362e6b40d991cff397812b429f3e70fcccea96558031d8c16c908343c974

2e4dd41e86e0a11669671853a9174ad04c91f7944921e923db0f4354b1003176

00a64971a08ea237aae75f685c14d329cfedb18cf96e3352c606695da69cbb61

Number of Daily Active Users (millions)

Average Revenue per User (USD)

Free Cash Flow (USD in thousands)

Adjusted EBITDA (USD in thousands)

7c7015fbf4fbbd1d11ab539a60311b8b80f17eeaa208b5c88c51942219be42fb

Revenue (USD, thousands)

Cost of Revenue (USD, thousands)

Research and Development (USD, thousands)

Sales and Marketing (USD, thousands)

General and Administrative (USD, thousands)

Total Costs and Expenses (USD, thousands)

Operating Loss (USD, thousands)

Interest Income (USD, thousands)

Interest Expense (USD, thousands)

Other Income (Expense), Net (USD, thousands)

Loss Before Income Taxes (USD, thousands)

Income Tax Benefit (Expense) (USD, thousands)

Net Loss (USD, thousands)

Net Loss per Share Basic (USD)

Net Loss per Share Diluted (USD)

Weighted Average Shares Basic (thousands)

Weighted Average Shares Diluted (thousands)

dfda3b8bc42f1d711e12014a54a15bb52ac392d659bad0c3e88e458607cc8995

Cash and cash equivalents [USD, thousands]

Marketable securities [USD, thousands]

Accounts receivable, net of allowance [USD, thousands]

Prepaid expenses and other current assets [USD, thousands]

Total current assets [USD, thousands]

Property and equipment, net [USD, thousands]

Operating lease right-of-use assets [USD, thousands]

Intangible assets, net [USD, thousands]

Goodwill [USD, thousands]

Other assets [USD, thousands]

Total assets [USD, thousands]

Accounts payable [USD, thousands]

Operating lease liabilities, current [USD, thousands]

Accrued expenses and other current liabilities [USD, thousands]

Convertible senior notes, net, current [USD, thousands]

Total current liabilities [USD, thousands]

Long-term convertible senior notes, net [USD, thousands]

Operating lease liabilities, noncurrent [USD, thousands]

Other liabilities [USD, thousands]

Total liabilities [USD, thousands]

Class A non-voting common stock [USD, thousands]

Class B voting common stock [USD, thousands]

Class C voting common stock [USD, thousands]

Treasury stock, at cost [USD, thousands]

Additional paid-in capital [USD, thousands]

Accumulated deficit [USD, thousands]

Accumulated other comprehensive income (loss) [USD, thousands]

Total stockholders’ equity [USD, thousands]

Total liabilities and stockholders’ equity [USD, thousands]

2599b77e4bd24e6b3638af857c995f68a7ccb23051edc25c4b8cc275f3bef9b7

Depreciation and Amortization (USD, thousands)

Amortization of Debt Issuance Costs (USD, thousands)

Losses (Gains) on Debt and Equity Securities, Net (USD, thousands)

Other Adjustments to Net Loss (USD, thousands)

Net Cash Provided by (Used in) Operating Activities (USD, thousands)

Purchases of Property and Equipment (USD, thousands)

Purchases of Marketable Securities (USD, thousands)

Sales of Marketable Securities (USD, thousands)

Maturities of Marketable Securities (USD, thousands)

Other Investing Activities (USD, thousands)

Net Cash Provided by (Used in) Investing Activities (USD, thousands)

Proceeds from Issuance of Convertible Notes, Net of Issuance Costs (USD, thousands)

Proceeds from Exercise of Stock Options (USD, thousands)

Repurchases of Class A Non-Voting Common Stock (USD, thousands)

Deferred Payments for Acquisitions (USD, thousands)

Repurchases of Convertible Notes (USD, thousands)

Other Financing Activities (USD, thousands)

Net Cash Provided by (Used in) Financing Activities (USD, thousands)

Change in Cash, Cash Equivalents, and Restricted Cash (USD, thousands)

Accounts Receivable, Net of Allowance (USD, thousands)

Prepaid Expenses and Other Current Assets (USD, thousands)

Operating Lease Right-of-Use Assets (USD, thousands)

Other Assets (Operating Activities) (USD, thousands)

Accounts Payable (USD, thousands)

Accrued Expenses and Other Current Liabilities (USD, thousands)

Operating Lease Liabilities (USD, thousands)

Other Liabilities (Operating Activities) (USD, thousands)

Cash, Cash Equivalents, and Restricted Cash, Beginning of Period (USD, thousands)

Snap Inc (SNAP)

Financials