Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (CapEx) (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

5871f5f296cb42e101fbb65bcbd594c02f244954483cc7d60082667825fb5857

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

SG&A (USD, thousands)

Research and Development (R&D) (USD, thousands)

Depreciation and Amortization (D&A) (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

EPS - Basic (USD)

EPS - Diluted (USD)

d5cb485e32f583ec4ff97d899908897e5e105fd43188b70c567330c900452e6d

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (PP&E) (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

a1424ce3038b4ebfbe5efb35cc5b26ff204ff7dd043b0aac42c62a5b2797285f

U.S. and Canada

- U.S.

Europe

Rest of World

International

Total Revenue

b3f8eb6b3a128d153872ffadbc79da55309e175d237daefcce46158cfaeead93

Monthly active users (millions)

Number of advertisements served (percentage)

Price of advertisements (percentage decrease)

Average revenue per user, Global (USD)

Average revenue per user, U.S. and Canada (USD)

Average revenue per user, Europe (USD)

Average revenue per user, Rest of World (USD)

85714aa3c607680ba0e2ba60a7bb1c34f6f7fb262af6e6ecafae42439b51ff24

293ac9fb1158d3e689c71cf6fa9a8b03e1231a4c7c55d9e370ce2e708b9cb663

Marketable Securities (USD, thousands)

Accounts Receivable, net (USD, thousands)

Prepaid Expenses and Other Current Assets (USD, thousands)

Total Current Assets (USD, thousands)

Property and Equipment, net (USD, thousands)

Operating Lease Right-of-Use Assets (USD, thousands)

Goodwill and Intangible Assets, net (USD, thousands)

Other Assets (USD, thousands)

Total Assets (USD, thousands)

Accrued Expenses and Other Current Liabilities (USD, thousands)

Total Current Liabilities (USD, thousands)

Operating Lease Liabilities (USD, thousands)

Other Liabilities (USD, thousands)

Total Liabilities (USD, thousands)

Accumulated Other Comprehensive Loss (USD, thousands)

Accumulated Deficit (USD, thousands)

Total Stockholders’ Equity (USD, thousands)

Total Liabilities and Stockholders’ Equity (USD, thousands)

2e25feca21329d775e9bd19dba251d4df1993f21d4f1ef23f620f6034be8b655

Net Income (Loss) [USD, thousands]

Depreciation and Amortization [USD, thousands]

Share-Based Compensation [USD, thousands]

Deferred Income Taxes [USD, thousands]

Net Amortization of Investment Premium and Discount [USD, thousands]

Other Adjustments to Net Income (Loss) [USD, thousands]

Changes in Accounts Receivable [USD, thousands]

Changes in Prepaid Expenses and Other Assets [USD, thousands]

Changes in Operating Lease Right-of-Use Assets [USD, thousands]

Changes in Accounts Payable [USD, thousands]

Changes in Accrued Expenses and Other Liabilities [USD, thousands]

Changes in Operating Lease Liabilities [USD, thousands]

Net Cash Provided by Operating Activities [USD, thousands]

Purchases of Property and Equipment [USD, thousands]

Purchases of Marketable Securities [USD, thousands]

Sales of Marketable Securities [USD, thousands]

Maturities of Marketable Securities [USD, thousands]

Net Cash Used in Investing Activities [USD, thousands]

Proceeds from Exercise of Stock Options, Net [USD, thousands]

Repurchases of Class A Common Stock [USD, thousands]

Shares Repurchased for Tax Withholdings on Release of Restricted Stock Units and Restricted Stock Awards [USD, thousands]

Net Cash Used in Financing Activities [USD, thousands]

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash [USD, thousands]

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash [USD, thousands]

Cash, Cash Equivalents and Restricted Cash, Beginning of Period [USD, thousands]

Cash, Cash Equivalents and Restricted Cash, End of Period [USD, thousands]

5c1fb540d4483f57ee968fe33bcb3364d526e94f2fd2c13db051baccc8b8de29

Revenue (USD, thousands)

Cost of Revenue (USD, thousands)

Research and Development Expenses (USD, thousands)

Sales and Marketing Expenses (USD, thousands)

General and Administrative Expenses (USD, thousands)

Total Costs and Expenses (USD, thousands)

Income (Loss) from Operations (USD, thousands)

Interest Income (Expense), Net (USD, thousands)

Other Income (Expense), Net (USD, thousands)

Income (Loss) Before Provision for Income Taxes (USD, thousands)

Provision for (Benefit from) Income Taxes (USD, thousands)

Net Income (Loss) (USD, thousands)

Basic Net Income (Loss) per Share (USD)

Diluted Net Income (Loss) per Share (USD)

1e8625c028a9180b77be3b6899587de22ac2560b003645b0a781a188c7ab1af3

Pinterest Inc (PINS)

Financials