RH Segment

- Waterworks

Furniture

Non-Furniture

Total Revenue

c362313c023cb17e5bb3da74c692accecbab4a250137e064e23c593711197a37

Adjustments for Non-Cash Items (USD, thousands)

Stock-Based Compensation (USD, thousands)

Changes in Working Capital (USD, thousands)

Capital Expenditures (USD, thousands)

Proceeds from / Repayments of Debt (USD, thousands)

Share Repurchases (USD, thousands)

Dividend Payments (USD, thousands)

Net Change in Cash (USD, thousands)

64af591e91e0898d5583093e2d315a51a5eb1c98186aad5a62d5eb5791200781

Total Revenue (USD, thousands)

Cost of Goods Sold (COGS) (USD, thousands)

SG&A (USD, thousands)

R&D (USD, thousands)

D&A (USD, thousands)

Interest Expense (USD, thousands)

Operating Income (EBIT) (USD, thousands)

Net Income (USD, thousands)

EPS - Basic (USD)

EPS - Diluted (USD)

0cd1f25ff204eaec4108a3f0ec0c7c1015cc5143d9ff8fddf7eab80d52d520e6

Current Assets (USD, thousands)

Cash and Cash Equivalents (USD, thousands)

Accounts Receivable (USD, thousands)

Inventory (USD, thousands)

Non-Current Assets (USD, thousands)

Property, Plant, and Equipment (PP&E) (USD, thousands)

Goodwill (USD, thousands)

Intangible Assets (USD, thousands)

Current Liabilities (USD, thousands)

Accounts Payable (USD, thousands)

Short-term Debt (USD, thousands)

Accrued Expenses (USD, thousands)

Non-Current Liabilities (USD, thousands)

Long-term Debt (USD, thousands)

Lease Liabilities (USD, thousands)

Deferred Tax Liabilities (USD, thousands)

Shareholders' Equity (USD, thousands)

Retained Earnings (USD, thousands)

Common Stock (USD, thousands)

Additional Paid-in Capital (USD, thousands)

297869e77d8daad7e0bccfc92d80f6d39984d38965e32b939f3eb0a85bf949af

Number of North America Design Galleries (count)

Number of North America Legacy Galleries (count)

Number of Modern Gallery in North America (count)

Number of Baby & Child and TEEN Galleries in North America (count)

Number of total Galleries in North America (count)

Number of Design Galleries in Europe (count)

Number of total Galleries (count)

Number of Outlets (count)

Number of Guesthouse (count)

Number of Waterworks Showrooms (count)

Weighted-average leased square footage (thousands of square feet)

Weighted-average leased selling square footage (thousands of square feet)

Total leased square footage at end of period (thousands of square feet)

Leased selling square footage at end of period (thousands of square feet)

ea5801999dcb5ff0c4a29a178d56880862247a779172bdeab451069af0cfb1aa

North America

- United States

- Canada

All Other Countries

ace5609ade6663f3ce3ce9fa7f9ad21a2bfcec2bf30ed7fcfa15c46b8fca635d

Net Revenues (USD, thousands)

Cost of Goods Sold (USD, thousands)

Gross Profit (USD, thousands)

Selling, General and Administrative Expenses (USD, thousands)

Income from Operations (USD, thousands)

Interest Expense—Net (USD, thousands)

Other (Income) Expense—Net (USD, thousands)

Total Other Expenses (USD, thousands)

Income Before Taxes and Equity Method Investments (USD, thousands)

Income Tax Expense (Benefit) (USD, thousands)

Income Before Equity Method Investments (USD, thousands)

Share of Equity Method Investments Loss—Net (USD, thousands)

Basic Net Income per Share (USD)

Diluted Net Income per Share (USD)

0965b226b4e85967865f2d0737be426473ed3c019388760db95845bc014944e2

Cash and cash equivalents [USD, thousands]

Merchandise inventories [USD, thousands]

Other current assets [USD, thousands]

Total current assets [USD, thousands]

Property and equipment—net [USD, thousands]

Operating lease right-of-use assets [USD, thousands]

Goodwill [USD, thousands]

Tradenames, trademarks and other intangible assets [USD, thousands]

Equity method investments [USD, thousands]

Deferred tax assets [USD, thousands]

Other non-current assets [USD, thousands]

Total assets [USD, thousands]

Accounts payable and accrued expenses [USD, thousands]

Deferred revenue and customer deposits [USD, thousands]

Convertible senior notes due 2024—net [USD, thousands]

Other current liabilities [USD, thousands]

Total current liabilities [USD, thousands]

Asset based credit facility [USD, thousands]

Term loan B—net [USD, thousands]

Term loan B-2—net [USD, thousands]

Real estate loans—net [USD, thousands]

Non-current operating lease liabilities [USD, thousands]

Non-current finance lease liabilities [USD, thousands]

Deferred tax liabilities [USD, thousands]

Other non-current obligations [USD, thousands]

Total liabilities [USD, thousands]

Total liabilities and stockholders’ deficit [USD, thousands]

Common stock [USD, thousands]

Additional paid-in capital [USD, thousands]

Accumulated other comprehensive income (loss) [USD, thousands]

Accumulated deficit [USD, thousands]

Total stockholders’ deficit [USD, thousands]

Operating lease liabilities [USD, thousands]

45fd484c79f9b6a809ecb4a6daaf06106304dd8c8fafaf141fabee4b8618099e

Net cash provided by operating activities (USD, thousands)

Capital expenditures (USD, thousands)

053fbbe1271b2cf9e1d178a6cc1cd455b5bfdea7546ae22301532af9c8a1d5a4

RH (RH)

Financials